財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
821,142 |
914,759 |
779,734 |
859,583 |
1,011,815 |
1,166,949 |
營業成本 |
322,827 |
314,905 |
254,470 |
264,940 |
382,868 |
503,314 |
營業毛利損 |
498,315 |
599,854 |
525,264 |
594,643 |
628,947 |
663,635 |
營業費用 |
587,958 |
648,166 |
621,621 |
634,630 |
550,859 |
597,281 |
營業損益 |
-89,643 |
-48,312 |
-96,357 |
-39,987 |
78,088 |
66,354 |
營業外收入 |
19,587 |
13,938 |
9,378 |
10,674 |
156,325 |
15,174 |
營業外支出 |
70,606 |
83,280 |
36,118 |
37,654 |
27,284 |
18,564 |
稅前損益 |
-140,662 |
-117,654 |
-123,097 |
-66,967 |
207,129 |
62,964 |
所得稅費用利益 |
304 |
21,345 |
943 |
3,397 |
23,495 |
-15,647 |
稅後損益 |
-140,966 |
-138,999 |
-124,040 |
-70,364 |
183,634 |
78,611 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-1.200 |
-0.970 |
-0.740 |
- - |
1.090 |
0.410 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
740,815 |
362,707 |
503,630 |
339,027 |
464,714 |
769,506 |
現金及約當現金 |
563,248 |
307,426 |
322,900 |
263,548 |
439,050 |
653,903 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
780 |
420 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
21,075 |
9,360 |
2,649 |
1,480 |
1,387 |
11,654 |
應收帳款–關係人淨額 |
- - |
1,289 |
155 |
535 |
489 |
218 |
其他應收款項 |
- - |
- - |
6,342 |
5,273 |
2,262 |
7,068 |
其他應收款項–關係人 |
- - |
- - |
2,070 |
41 |
1,337 |
30,607 |
存貨 |
- - |
- - |
- - |
- - |
1,356 |
1,977 |
預付款項 |
50,129.000 |
27,060.000 |
10,403.000 |
8,785.000 |
15,153.000 |
38,264.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
2,492.000 |
5,664.000 |
5,012.000 |
6,465.000 |
- - |
13,395.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
92,274 |
80,714 |
61,944 |
56,925 |
2,514 |
5,086 |
無形資產 |
2,530,609 |
2,350,002 |
2,194,007 |
2,038,487 |
1,991,257 |
1,882,297 |
其他資產 |
397,849 |
354,735 |
325,271 |
298,571 |
259,913 |
234,104 |
存出保證金 |
- - |
- - |
943 |
940 |
1,201 |
8,526 |
遞延費用 |
344,436 |
323,595 |
293,748 |
273,507 |
253,265 |
217,877 |
遞延所得稅資產 |
53,413 |
31,140 |
30,580 |
24,124 |
5,447 |
7,701 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
3,955,605 |
3,374,814 |
3,125,992 |
2,931,315 |
2,919,761 |
3,125,582 |
負債及股東權益總額 |
3,955,605 |
3,374,814 |
3,125,992 |
2,931,315 |
2,919,761 |
3,125,582 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
12,500 |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
119,390 |
124,642 |
55,911 |
62,585 |
39,754 |
41,074 |
應付票據–關係人淨額 |
2,740 |
- - |
- - |
- - |
9,003 |
9,606 |
應付帳款 |
38,727 |
18,017 |
15,176 |
14,455 |
26,508 |
38,311 |
應付帳款–關係人淨額 |
4,156 |
4,007 |
2,817 |
2,767 |
5,531 |
8,560 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
35,949 |
33,411 |
106,510 |
37,158 |
73,697 |
79,947 |
其他應付款項–關係人 |
500,000 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
21,012 |
33,124 |
25,290 |
36,679 |
13,032 |
9,775 |
一年或一營業週期內到期長期負債 |
270,787 |
112,500 |
150,000 |
75,000 |
150,000 |
123,600 |
預收款項 |
- - |
- - |
- - |
- - |
35,528 |
26,445 |
其他流動負債 |
8,375 |
11,102 |
13,841 |
22,063 |
- - |
- - |
長期負債 |
1,755,948 |
1,486,990 |
1,336,990 |
1,186,990 |
1,036,990 |
573,600 |
長期借款 |
1,755,948 |
1,486,990 |
1,336,990 |
1,186,990 |
1,036,990 |
573,600 |
其他負債 |
18,706 |
16,737 |
14,504 |
162,192 |
11,888 |
24,509 |
負債總額 |
2,788,290 |
1,844,357 |
1,721,923 |
1,599,889 |
1,401,931 |
935,427 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
1,178,322 |
1,678,322 |
1,678,322 |
1,678,322 |
1,678,322 |
2,016,182 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
78,611 |
法定盈餘公積 |
112,590 |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
78,611 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
2,141 |
1,157 |
|
1,648 |
690 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,167,315 |
1,530,457 |
1,404,069 |
1,331,426 |
1,517,830 |
2,190,155 |
|
|
|