財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
539,559 |
597,893 |
489,178 |
541,467 |
583,986 |
641,956 |
營業成本 |
77,505 |
148,320 |
113,207 |
188,945 |
190,351 |
284,976 |
營業毛利損 |
462,054 |
449,573 |
375,971 |
352,522 |
393,635 |
356,980 |
營業費用 |
380,699 |
326,553 |
280,091 |
197,444 |
207,684 |
151,969 |
營業損益 |
81,355 |
123,020 |
95,880 |
155,078 |
185,951 |
205,011 |
營業外收入 |
5,390 |
6,328 |
14,267 |
11,708 |
5,341 |
4,755 |
營業外支出 |
26,443 |
198 |
6,672 |
4,393 |
9,580 |
8,144 |
稅前損益 |
60,302 |
129,150 |
103,475 |
162,393 |
181,712 |
201,622 |
所得稅費用利益 |
7,028 |
-14,432 |
9,018 |
27,024 |
29,556 |
23,007 |
稅後損益 |
22,018 |
143,582 |
94,457 |
135,369 |
152,156 |
178,615 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.340 |
0.220 |
1.470 |
- - |
2.210 |
2.470 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
134,970 |
162,444 |
219,834 |
287,191 |
401,767 |
387,990 |
現金及約當現金 |
99,281 |
116,640 |
147,172 |
215,860 |
315,019 |
298,824 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
3,850 |
542 |
911 |
1,276 |
71 |
550 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
13,825 |
8,441 |
6,410 |
5,326 |
8,451 |
7,916 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
178 |
3,531 |
1,037 |
1,541 |
1,421 |
735 |
其他應收款項–關係人 |
- - |
9,858 |
- - |
- - |
- - |
- - |
存貨 |
3,903 |
2,629 |
2,915 |
1,657 |
1,707 |
2,219 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
8,533.000 |
6,221.000 |
4,470.000 |
4,478.000 |
4,991.000 |
5,813.000 |
其他流動資產 |
5,400.000 |
14,582.000 |
56,919.000 |
57,053.000 |
70,107.000 |
71,933.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
627,320 |
551,973 |
522,387 |
472,923 |
444,432 |
521,913 |
無形資產 |
- - |
- - |
322 |
- - |
- - |
- - |
其他資產 |
12,174 |
6,729 |
25,681 |
125,050 |
110,608 |
103,434 |
存出保證金 |
10,083 |
3,123 |
2,531 |
1,316 |
1,092 |
1,179 |
遞延費用 |
132 |
33 |
- - |
327 |
322 |
332 |
遞延所得稅資產 |
1,959 |
3,573 |
23,150 |
23,407 |
9,194 |
1,923 |
其他資產–其它 |
- - |
- - |
- - |
100,000 |
100,000 |
100,000 |
資產總額 |
780,063 |
721,146 |
868,224 |
885,164 |
983,775 |
1,061,969 |
負債及股東權益總額 |
780,063 |
721,146 |
868,224 |
885,164 |
983,775 |
1,061,969 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
10,000 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
35,655 |
14,344 |
19,515 |
7,942 |
6,968 |
7,558 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
21,959 |
17,856 |
17,806 |
12,578 |
13,782 |
15,724 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
10,104 |
10,450 |
15,406 |
17,160 |
應付費用 |
88,065 |
38,240 |
43,776 |
35,004 |
38,475 |
42,666 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
4,496 |
3,624 |
6,011 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
18,200 |
28,180 |
14,090 |
- - |
- - |
- - |
預收款項 |
23,087 |
29,568 |
40,550 |
49,170 |
65,810 |
69,394 |
其他流動負債 |
12,873 |
4,065 |
651 |
10,156 |
10,814 |
9,772 |
長期負債 |
27,250 |
14,090 |
- - |
- - |
840 |
21,241 |
長期借款 |
27,250 |
14,090 |
- - |
- - |
840 |
21,241 |
其他負債 |
13,585 |
14,268 |
15,228 |
16,602 |
7,355 |
8,432 |
負債總額 |
245,170 |
164,235 |
167,731 |
141,902 |
169,450 |
191,947 |
股本 |
643,062 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
643,062 |
643,062 |
643,062 |
643,062 |
643,062 |
689,140 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
57,431 |
100,200 |
171,263 |
180,882 |
法定盈餘公積 |
- - |
- - |
- - |
5,743 |
15,189 |
28,726 |
未提撥保留盈餘 |
|
|
57,431 |
94,457 |
156,074 |
152,156 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
534,893 |
556,911 |
700,493 |
743,262 |
814,325 |
870,022 |
|
|
|