財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,039,813 |
949,443 |
1,140,909 |
1,350,606 |
1,492,676 |
1,633,202 |
營業成本 |
899,550 |
831,806 |
993,271 |
1,190,125 |
1,271,118 |
1,328,182 |
營業毛利損 |
140,263 |
117,637 |
147,638 |
160,481 |
221,558 |
305,020 |
營業費用 |
104,152 |
96,938 |
106,188 |
128,371 |
152,842 |
159,172 |
營業損益 |
36,111 |
20,699 |
41,450 |
32,110 |
68,716 |
145,235 |
營業外收入 |
8,044 |
18,732 |
54,449 |
54,065 |
137,784 |
76,836 |
營業外支出 |
21,972 |
34,681 |
17,130 |
21,474 |
43,904 |
12,230 |
稅前損益 |
22,183 |
4,750 |
78,769 |
64,701 |
162,596 |
209,841 |
所得稅費用利益 |
8,238 |
3,503 |
9,502 |
13,905 |
24,885 |
29,607 |
稅後損益 |
13,945 |
1,247 |
69,267 |
50,796 |
137,711 |
180,234 |
期末股本 |
315,000 |
315,000 |
315,000 |
315,000 |
415,000 |
- - |
普通股每股盈餘 |
0.440 |
0.040 |
2.200 |
1.610 |
3.490 |
3.710 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
509,333 |
452,865 |
863,745 |
752,686 |
824,212 |
1,382,874 |
現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
268,200 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
64,394 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
198,595 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
9,265 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
11,281 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
726,684 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
92,311.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
3,311.000 |
基金及長期投資 |
43,942 |
18,181 |
9,762 |
323,855 |
473,163 |
- - |
長期投資 |
43,942 |
18,181 |
9,762 |
323,855 |
473,163 |
- - |
固定資產 |
270,623 |
260,247 |
258,345 |
296,884 |
289,648 |
453,104 |
無形資產 |
- - |
- - |
- - |
5,363 |
- - |
129,569 |
其他資產 |
9,166 |
5,150 |
8,466 |
8,792 |
8,307 |
21,369 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
243 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
19,274 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
1,852 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
833,064 |
736,443 |
1,140,317 |
1,387,580 |
1,595,330 |
2,158,341 |
負債及股東權益總額 |
833,064 |
736,443 |
1,140,317 |
1,387,580 |
1,595,330 |
2,158,341 |
流動負債 |
387,240 |
292,052 |
630,319 |
744,790 |
564,518 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
552,556 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
17,161 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
164,698 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
18,761 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
21,096 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
73,304 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
6,687 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
3,667 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
27,268 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
279 |
長期負債 |
30,167 |
26,500 |
22,833 |
19,167 |
15,500 |
11,833 |
長期借款 |
30,167 |
26,500 |
22,833 |
19,167 |
15,500 |
11,833 |
其他負債 |
22,430 |
21,978 |
21,958 |
30,610 |
29,028 |
12,796 |
負債總額 |
439,837 |
340,530 |
675,138 |
794,567 |
609,046 |
932,239 |
股本 |
315,000 |
315,000 |
315,000 |
315,000 |
415,000 |
- - |
普通股股本 |
315,000 |
315,000 |
315,000 |
315,000 |
415,000 |
495,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
6,947 |
6,947 |
6,946 |
6,946 |
106,946 |
167,200 |
保留盈餘 |
72,711 |
73,966 |
143,233 |
194,029 |
331,740 |
461,574 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
41,632 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
419,942 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
- - |
- - |
|
8,912 |
3,069 |
金融商品未實現損益 |
- - |
- - |
- - |
77,118 |
123,686 |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
393,227 |
395,912 |
465,179 |
593,013 |
986,284 |
1,226,102 |
|
|
|