財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
378,235 |
471,567 |
392,566 |
380,235 |
315,822 |
227,120 |
營業成本 |
294,180 |
362,204 |
319,470 |
289,662 |
235,507 |
157,550 |
營業毛利損 |
84,055 |
109,363 |
73,096 |
90,573 |
80,315 |
69,570 |
營業費用 |
49,037 |
65,492 |
76,040 |
56,086 |
55,095 |
56,532 |
營業損益 |
35,018 |
43,871 |
-2,944 |
34,487 |
25,220 |
13,038 |
營業外收入 |
13,531 |
4,887 |
1,978 |
6,976 |
8,613 |
4,721 |
營業外支出 |
26,560 |
46,504 |
43,983 |
29,268 |
18,876 |
27,371 |
稅前損益 |
21,989 |
2,254 |
-44,949 |
12,195 |
14,957 |
-9,612 |
所得稅費用利益 |
-18,798 |
588 |
5,271 |
-11,185 |
7,551 |
14,363 |
稅後損益 |
40,787 |
1,666 |
-50,220 |
23,380 |
7,406 |
-23,975 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.530 |
0.050 |
-1.270 |
- - |
0.180 |
-0.570 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
529,662 |
577,557 |
535,092 |
544,602 |
550,585 |
456,104 |
現金及約當現金 |
39,944 |
19,074 |
67,034 |
99,808 |
117,845 |
104,808 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
11,959 |
24,542 |
9,446 |
7,421 |
6,207 |
3,729 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
140,058 |
135,569 |
147,095 |
94,902 |
76,742 |
67,806 |
應收帳款–關係人淨額 |
- - |
- - |
8,641 |
17,778 |
9,176 |
- - |
其他應收款項 |
- - |
45,926 |
63,483 |
73,870 |
81,249 |
2,296 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
300,725 |
308,998 |
226,252 |
232,176 |
211,451 |
236,898 |
預付款項 |
- - |
- - |
- - |
- - |
12,795.000 |
16,031.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
36,976.000 |
43,448.000 |
13,141.000 |
18,647.000 |
35,120.000 |
24,536.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
711,521 |
834,427 |
772,744 |
710,845 |
672,864 |
661,475 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
33,028 |
47,154 |
42,853 |
42,970 |
24,114 |
16,233 |
存出保證金 |
1,243 |
12,274 |
13,161 |
11,328 |
12,517 |
4,189 |
遞延費用 |
7,263 |
8,950 |
4,429 |
2,081 |
1,667 |
3,649 |
遞延所得稅資產 |
24,522 |
25,930 |
25,263 |
29,561 |
9,930 |
8,395 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,274,211 |
1,459,138 |
1,355,582 |
1,305,295 |
1,254,454 |
1,141,498 |
負債及股東權益總額 |
1,274,211 |
1,459,138 |
1,355,582 |
1,305,295 |
1,254,454 |
1,141,498 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
372,276 |
30,000 |
23,861 |
19,000 |
50,000 |
50,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
45,492 |
63,103 |
3,431 |
230 |
64 |
81 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
50,361 |
18,755 |
35,252 |
24,237 |
9,714 |
7,204 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
2,251 |
3,439 |
1,006 |
1,259 |
399 |
516 |
應付費用 |
23,578 |
17,740 |
15,384 |
18,361 |
19,049 |
13,016 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
1,661 |
5,661 |
8,628 |
- - |
1,720 |
一年或一營業週期內到期長期負債 |
59,550 |
2,353 |
25,853 |
32,632 |
45,000 |
57,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
9,903 |
43,344 |
23,144 |
135 |
487 |
476 |
長期負債 |
172,905 |
603,385 |
539,791 |
501,990 |
422,500 |
365,500 |
長期借款 |
172,905 |
567,044 |
539,791 |
501,990 |
422,500 |
365,500 |
其他負債 |
16 |
43,467 |
59,905 |
54,076 |
57,123 |
23,354 |
負債總額 |
785,123 |
875,994 |
782,035 |
709,295 |
653,083 |
567,614 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
300,000 |
379,500 |
419,500 |
419,500 |
419,500 |
419,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
84,191 |
133,691 |
133,691 |
133,691 |
133,691 |
133,691 |
保留盈餘 |
104,897 |
70,023 |
19,803 |
43,183 |
50,589 |
22,419 |
法定盈餘公積 |
15,971 |
20,050 |
20,217 |
19,803 |
22,141 |
22,881 |
未提撥保留盈餘 |
88,926 |
49,973 |
|
23,380 |
28,074 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
553 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
489,088 |
583,144 |
573,547 |
596,000 |
601,371 |
573,884 |
|
|
|