財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
143,631 |
340,577 |
429,140 |
434,459 |
536,495 |
623,324 |
營業成本 |
135,158 |
282,013 |
354,426 |
380,537 |
468,791 |
556,495 |
營業毛利損 |
8,473 |
58,564 |
74,714 |
53,922 |
67,704 |
66,829 |
營業費用 |
40,360 |
56,727 |
102,706 |
51,146 |
41,733 |
34,183 |
營業損益 |
-31,887 |
1,837 |
-27,992 |
2,776 |
25,971 |
32,646 |
營業外收入 |
10,750 |
14,476 |
11,774 |
17,747 |
4,647 |
13,636 |
營業外支出 |
9,830 |
14,240 |
-37,532 |
-14,814 |
21,193 |
31,412 |
稅前損益 |
-30,967 |
2,073 |
-53,750 |
5,709 |
9,425 |
14,870 |
所得稅費用利益 |
-8,781 |
-2,079 |
5,272 |
3,648 |
1,914 |
5,489 |
稅後損益 |
-22,186 |
4,152 |
-59,022 |
2,061 |
7,511 |
9,381 |
期末股本 |
283,200 |
- - |
399,559 |
399,559 |
399,559 |
492,420 |
普通股每股盈餘 |
-0.780 |
0.130 |
1.600 |
0.050 |
0.190 |
0.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
140,918 |
260,002 |
354,351 |
360,798 |
410,889 |
473,569 |
現金及約當現金 |
32,624 |
21,107 |
20,118 |
25,761 |
- - |
- - |
短期投資 |
10,010 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
7,661 |
13,322 |
34,051 |
40,254 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
22,328 |
138 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
20,495 |
120,316 |
154,475 |
162,034 |
- - |
- - |
應收帳款–關係人淨額 |
7,999 |
1,046 |
26,574 |
4,358 |
- - |
- - |
其他應收款項 |
429 |
2,371 |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
28,538 |
76,470 |
73,920 |
89,747 |
- - |
- - |
預付款項 |
313.000 |
1,690.000 |
11,610.000 |
1,994.000 |
- - |
- - |
預付費用 |
513.000 |
1,756.000 |
- - |
- - |
- - |
- - |
其他流動資產 |
10,008.000 |
21,786.000 |
25,709.000 |
33,809.000 |
- - |
- - |
基金及長期投資 |
43,894 |
26,275 |
6,652 |
41,764 |
44,343 |
57,078 |
長期投資 |
43,894 |
26,275 |
6,652 |
41,764 |
44,343 |
57,078 |
固定資產 |
182,905 |
224,098 |
229,277 |
246,498 |
244,616 |
252,290 |
無形資產 |
- - |
25,724 |
34,287 |
24,141 |
10,748 |
35,478 |
其他資產 |
39,211 |
63,532 |
27,199 |
29,820 |
20,500 |
20,091 |
存出保證金 |
- - |
2,013 |
1,904 |
1,813 |
- - |
- - |
遞延費用 |
- - |
24,846 |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
21,714 |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
406,928 |
599,631 |
651,766 |
703,019 |
731,098 |
|
負債及股東權益總額 |
406,928 |
599,631 |
651,766 |
703,019 |
731,098 |
|
流動負債 |
67,496 |
195,646 |
207,450 |
276,535 |
295,204 |
312,062 |
短期借款 |
53,124 |
115,568 |
122,161 |
162,013 |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
3,319 |
19,023 |
6,314 |
34,950 |
- - |
- - |
應付票據–關係人淨額 |
- - |
272 |
- - |
- - |
- - |
- - |
應付帳款 |
991 |
11,393 |
28,861 |
38,399 |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
1,609 |
- - |
- - |
應付費用 |
8,843 |
11,277 |
9,681 |
8,100 |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
290 |
16,727 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
321 |
18,629 |
29,704 |
25,948 |
- - |
- - |
預收款項 |
271 |
590 |
1,600 |
2,366 |
- - |
- - |
其他流動負債 |
337 |
2,167 |
9,128 |
3,150 |
- - |
- - |
長期負債 |
56,460 |
- - |
99,986 |
83,426 |
84,226 |
67,837 |
長期借款 |
56,460 |
56,402 |
99,986 |
83,426 |
84,226 |
- - |
其他負債 |
2,159 |
3,112 |
4,461 |
5,313 |
- - |
- - |
負債總額 |
126,115 |
259,517 |
311,897 |
365,273 |
385,822 |
386,083 |
股本 |
283,200 |
339,559 |
399,559 |
399,559 |
399,559 |
492,420 |
普通股股本 |
283,200 |
339,559 |
399,559 |
399,559 |
399,559 |
- - |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
17,825 |
17,087 |
20 |
20 |
19,470 |
2,140 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
97 |
97 |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
- - |
- - |
- - |
- - |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
1,007 |
536 |
|
|
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
280,813 |
340,114 |
339,869 |
37,746 |
345,475 |
452,423 |
|
|
|