財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
558,617 |
397,016 |
264,416 |
334,544 |
278,710 |
215,752 |
營業成本 |
493,673 |
335,139 |
193,776 |
233,816 |
330,508 |
159,607 |
營業毛利損 |
64,944 |
61,877 |
70,640 |
100,728 |
-51,798 |
56,145 |
營業費用 |
61,082 |
72,913 |
63,077 |
71,249 |
77,237 |
64,455 |
營業損益 |
3,862 |
-15,033 |
3,610 |
25,334 |
-126,642 |
-9,066 |
營業外收入 |
34,514 |
36,420 |
30,852 |
7,886 |
5,840 |
28,986 |
營業外支出 |
3,085 |
4,508 |
5,547 |
23,758 |
110,055 |
15,360 |
稅前損益 |
35,291 |
16,879 |
28,915 |
9,462 |
-230,857 |
4,560 |
所得稅費用利益 |
-1,048 |
145 |
6,352 |
384 |
-32,383 |
4,365 |
稅後損益 |
36,339 |
16,734 |
22,563 |
9,078 |
-198,474 |
195 |
期末股本 |
301,965 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.340 |
0.530 |
0.540 |
- - |
-3.060 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
381,943 |
363,437 |
593,272 |
819,479 |
460,264 |
559,651 |
現金及約當現金 |
- - |
54,819 |
330,466 |
476,249 |
157,845 |
90,517 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
14,051 |
11,859 |
11,726 |
9,757 |
14,751 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
18,306 |
20,005 |
17,406 |
41,349 |
168,289 |
應收帳款–關係人淨額 |
- - |
42,269 |
65,827 |
75,780 |
27,646 |
16,001 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
22,150 |
其他應收款項–關係人 |
- - |
147,867 |
95,103 |
96,428 |
123,058 |
- - |
存貨 |
- - |
76,710 |
59,126 |
129,749 |
67,107 |
212,788 |
預付款項 |
- - |
3,969.000 |
3,096.000 |
2,286.000 |
2,083.000 |
9,781.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
5,446.000 |
7,790.000 |
9,855.000 |
31,419.000 |
25,185.000 |
基金及長期投資 |
220,977 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
220,977 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
76,302 |
102,231 |
109,213 |
120,847 |
123,122 |
312,090 |
無形資產 |
33,455 |
33,040 |
26,840 |
25,101 |
361,483 |
359,290 |
其他資產 |
1,504 |
4,935 |
5,008 |
4,726 |
15,214 |
34,309 |
存出保證金 |
- - |
56 |
301 |
56 |
56 |
1,364 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
2,262 |
1,090 |
1,053 |
11,541 |
29,328 |
其他資產–其它 |
- - |
2,617 |
3,617 |
3,617 |
3,617 |
3,617 |
資產總額 |
714,181 |
792,914 |
1,096,085 |
1,348,438 |
1,351,858 |
1,265,350 |
負債及股東權益總額 |
714,181 |
792,914 |
1,096,085 |
1,348,438 |
1,351,858 |
1,265,350 |
流動負債 |
236,762 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
138,875 |
22,420 |
303,033 |
430,622 |
294,327 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
26 |
1,125 |
764 |
2,234 |
1,810 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
43,900 |
45,225 |
45,732 |
33,464 |
43,630 |
應付帳款–關係人淨額 |
- - |
1,397 |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
306 |
4,702 |
2,143 |
- - |
24,520 |
應付費用 |
- - |
10,902 |
6,045 |
6,785 |
9,574 |
19,583 |
其他應付款項–關係人 |
- - |
180 |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
27,925 |
45,329 |
31,219 |
14,493 |
28,645 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
211 |
417 |
741 |
92,591 |
46,851 |
長期負債 |
- - |
46,750 |
- - |
- - |
- - |
72,828 |
長期借款 |
- - |
46,750 |
- - |
- - |
- - |
- - |
其他負債 |
51,318 |
56,447 |
56,441 |
62,544 |
53,629 |
32,289 |
負債總額 |
288,080 |
326,919 |
181,704 |
452,961 |
636,607 |
564,483 |
股本 |
301,965 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
301,965 |
314,024 |
614,024 |
640,480 |
649,060 |
655,960 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
39,599 |
39,599 |
191,249 |
184,910 |
185,438 |
60 |
保留盈餘 |
10,212 |
59,315 |
66,177 |
51,736 |
|
25,921 |
法定盈餘公積 |
10,212 |
32,369 |
34,042 |
36,298 |
37,206 |
25,726 |
未提撥保留盈餘 |
- - |
26,946 |
32,135 |
15,438 |
|
195 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
20,110 |
43,271 |
31,931 |
10,131 |
34,315 |
18,926 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
426,101 |
465,995 |
914,381 |
895,477 |
715,251 |
700,867 |
|
|
|