財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
營業收入 |
593,038 |
768,027 |
778,951 |
1,026,087 |
816,389 |
986,050 |
營業成本 |
535,869 |
658,936 |
668,746 |
902,014 |
771,359 |
889,730 |
營業毛利損 |
57,169 |
109,091 |
110,205 |
124,073 |
45,030 |
96,320 |
營業費用 |
48,922 |
34,781 |
30,513 |
31,833 |
32,338 |
35,115 |
營業損益 |
8,247 |
74,310 |
79,692 |
92,240 |
12,692 |
61,205 |
營業外收入 |
4,658 |
14,243 |
7,821 |
17,730 |
10,358 |
9,170 |
營業外支出 |
27,117 |
22,835 |
26,081 |
52,094 |
39,375 |
29,509 |
稅前損益 |
-14,212 |
65,718 |
61,432 |
57,876 |
-16,325 |
40,866 |
所得稅費用利益 |
-3,701 |
16,000 |
15,630 |
17,748 |
-1,543 |
15,283 |
稅後損益 |
-10,511 |
49,718 |
45,802 |
40,128 |
-14,782 |
25,583 |
期末股本 |
239,296 |
239,296 |
316,080 |
- - |
- - |
- - |
普通股每股盈餘 |
-0.440 |
2.080 |
1.650 |
1.260 |
-0.470 |
0.810 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
195,318 |
347,448 |
427,206 |
369,231 |
446,027 |
428,019 |
現金及約當現金 |
29,934 |
52,450 |
111,499 |
35,263 |
48,796 |
79,043 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
32,395 |
35,277 |
25,140 |
27,402 |
30,930 |
25,650 |
應收帳款–關係人淨額 |
25,989 |
121,527 |
122,328 |
115,051 |
117,818 |
129,058 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
4,171 |
7,532 |
14,341 |
13,519 |
33,617 |
29,481 |
存貨 |
91,860 |
121,727 |
142,004 |
168,399 |
164,092 |
145,918 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
9,755.000 |
5,672.000 |
5,447.000 |
7,996.000 |
49,283.000 |
16,023.000 |
基金及長期投資 |
156,057 |
151,065 |
- - |
- - |
- - |
- - |
長期投資 |
154,219 |
149,527 |
- - |
- - |
- - |
- - |
固定資產 |
32,101 |
41,067 |
37,027 |
33,389 |
88,451 |
83,163 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
9,709 |
11,557 |
15,834 |
15,557 |
21,514 |
22,006 |
存出保證金 |
- - |
- - |
- - |
- - |
788 |
790 |
遞延費用 |
1,366 |
795 |
435 |
489 |
85 |
280 |
遞延所得稅資產 |
8,343 |
10,762 |
15,399 |
15,068 |
20,641 |
20,936 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
393,185 |
551,137 |
647,011 |
557,749 |
713,186 |
671,471 |
負債及股東權益總額 |
393,185 |
551,137 |
647,011 |
557,749 |
713,186 |
671,471 |
流動負債 |
137,728 |
238,541 |
- - |
- - |
- - |
- - |
短期借款 |
38,710 |
37,431 |
45,489 |
12,824 |
79,322 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
39,935 |
- - |
應付票據 |
13,554 |
50,587 |
4,171 |
1,563 |
11,818 |
423 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
37,648 |
70,390 |
121,143 |
95,292 |
119,575 |
147,406 |
應付帳款–關係人淨額 |
20,073 |
45,153 |
39,891 |
12,695 |
46,202 |
55,035 |
應付所得稅 |
3,385 |
12,541 |
11,013 |
8,303 |
3,534 |
18,039 |
應付費用 |
12,887 |
9,442 |
7,833 |
8,214 |
8,456 |
13,534 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
11,471 |
12,997 |
12,284 |
11,500 |
13,334 |
19,380 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
17,246 |
19,217 |
15,653 |
14,739 |
10,978 |
15,196 |
負債總額 |
154,974 |
257,758 |
257,477 |
165,130 |
333,154 |
269,013 |
股本 |
239,296 |
239,296 |
316,080 |
- - |
- - |
- - |
普通股股本 |
239,296 |
239,296 |
316,080 |
317,728 |
317,728 |
317,728 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
14,094 |
14,094 |
24,074 |
24,074 |
24,074 |
24,074 |
保留盈餘 |
|
44,120 |
53,186 |
56,760 |
33,249 |
58,832 |
法定盈餘公積 |
3,093 |
3,093 |
7,196 |
11,776 |
15,789 |
15,789 |
未提撥保留盈餘 |
|
41,027 |
45,990 |
44,984 |
17,460 |
43,043 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
4,966 |
1,817 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
238,211 |
293,379 |
389,534 |
392,619 |
380,032 |
402,458 |
|
|
|