財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
893,034 |
1,020,424 |
712,310 |
1,184,218 |
1,445,099 |
1,463,072 |
營業成本 |
656,300 |
786,419 |
765,913 |
1,048,439 |
1,247,854 |
1,152,371 |
營業毛利損 |
236,734 |
234,005 |
-53,603 |
135,779 |
197,245 |
310,701 |
營業費用 |
194,696 |
214,768 |
136,297 |
173,528 |
171,617 |
154,741 |
營業損益 |
42,038 |
19,237 |
-189,900 |
-37,749 |
25,628 |
155,960 |
營業外收入 |
16,655 |
41,269 |
42,951 |
42,630 |
33,248 |
38,745 |
營業外支出 |
56,580 |
65,906 |
66,958 |
64,252 |
37,626 |
48,418 |
稅前損益 |
2,113 |
-5,400 |
-213,907 |
-59,371 |
21,250 |
146,287 |
所得稅費用利益 |
-18,967 |
-7,506 |
11,353 |
16,193 |
4,700 |
27,829 |
稅後損益 |
21,080 |
2,106 |
-225,260 |
-75,564 |
16,550 |
118,458 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.330 |
0.030 |
-2.730 |
- - |
0.180 |
1.290 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
881,034 |
951,923 |
656,288 |
831,288 |
968,291 |
1,135,979 |
現金及約當現金 |
155,322 |
41,904 |
22,760 |
59,363 |
151,946 |
90,955 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
1,588 |
7,289 |
2,486 |
4,009 |
4,501 |
22,086 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
950 |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
159,957 |
231,368 |
138,834 |
235,352 |
325,559 |
484,296 |
應收帳款–關係人淨額 |
10,372 |
- - |
- - |
4,062 |
4,926 |
315 |
其他應收款項 |
16,459 |
3,163 |
5,783 |
26,985 |
22,823 |
3,359 |
其他應收款項–關係人 |
111,400 |
9,889 |
- - |
- - |
- - |
- - |
存貨 |
342,118 |
585,445 |
401,896 |
420,781 |
385,583 |
464,828 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
82,868.000 |
72,865.000 |
84,529.000 |
80,736.000 |
72,953.000 |
70,140.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
952,503 |
1,357,461 |
1,201,212 |
1,126,815 |
1,003,267 |
1,309,080 |
無形資產 |
15,905 |
2,792 |
167 |
149 |
7,236 |
23,857 |
其他資產 |
172,773 |
178,867 |
145,725 |
105,740 |
77,307 |
93,828 |
存出保證金 |
1,358 |
671 |
671 |
671 |
201 |
177 |
遞延費用 |
48,011 |
63,014 |
46,042 |
36,870 |
32,578 |
48,086 |
遞延所得稅資產 |
68,077 |
91,246 |
55,300 |
42,766 |
35,873 |
10,845 |
其他資產–其它 |
5,115 |
23,936 |
43,712 |
25,433 |
8,655 |
34,720 |
資產總額 |
2,389,145 |
2,859,294 |
2,349,054 |
2,446,496 |
2,482,910 |
2,562,744 |
負債及股東權益總額 |
2,389,145 |
2,859,294 |
2,349,054 |
2,446,496 |
2,482,910 |
2,562,744 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
327,994 |
171,077 |
64,256 |
70,000 |
124,516 |
43,936 |
應付短期票券 |
59,906 |
59,973 |
- - |
- - |
- - |
- - |
應付票據 |
83,028 |
20,894 |
8,537 |
44,769 |
31,772 |
14,424 |
應付票據–關係人淨額 |
47,090 |
17,718 |
- - |
- - |
- - |
- - |
應付帳款 |
52,060 |
110,147 |
99,933 |
178,897 |
205,539 |
240,615 |
應付帳款–關係人淨額 |
23,025 |
- - |
- - |
71,528 |
66,873 |
18,632 |
應付所得稅 |
3,186 |
178 |
- - |
- - |
- - |
10,765 |
應付費用 |
53,341 |
57,742 |
44,448 |
116,635 |
161,484 |
139,466 |
其他應付款項–關係人 |
- - |
65,500 |
99,653 |
18,466 |
- - |
- - |
其他應付款項 |
- - |
31,873 |
551 |
2,277 |
1,329 |
610 |
一年或一營業週期內到期長期負債 |
20,000 |
207,150 |
955,475 |
58,454 |
206,118 |
15,927 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
22,923 |
35,087 |
17,828 |
14,426 |
10,103 |
32,718 |
長期負債 |
758,120 |
933,470 |
42,787 |
958,221 |
716,271 |
896,754 |
長期借款 |
758,120 |
933,470 |
42,787 |
958,221 |
716,271 |
896,754 |
其他負債 |
6,677 |
4,898 |
3,548 |
1,412 |
6,014 |
6,054 |
負債總額 |
1,457,350 |
1,715,707 |
1,337,016 |
1,535,085 |
1,530,019 |
1,419,901 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
640,496 |
816,315 |
916,315 |
916,315 |
916,315 |
916,315 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
190,109 |
215,510 |
215,510 |
54,675 |
14,348 |
11,360 |
保留盈餘 |
75,633 |
61,568 |
|
|
|
99,771 |
法定盈餘公積 |
48,501 |
50,609 |
50,820 |
- - |
- - |
- - |
未提撥保留盈餘 |
27,132 |
10,959 |
|
|
|
99,771 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
25,109 |
50,194 |
43,905 |
15,985 |
40,560 |
24,526 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
931,795 |
1,143,587 |
1,012,038 |
911,411 |
952,891 |
1,142,843 |
|
|
|