財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
92 |
91 |
90 |
89 |
93 |
營業收入 |
353,133 |
922,873 |
710,849 |
388,596 |
392,929 |
1,054,808 |
營業成本 |
279,792 |
592,728 |
514,110 |
306,954 |
332,298 |
715,780 |
營業毛利損 |
73,341 |
330,145 |
196,739 |
81,642 |
60,631 |
339,028 |
營業費用 |
77,549 |
137,950 |
97,710 |
80,554 |
60,631 |
145,971 |
營業損益 |
-4,208 |
192,195 |
99,029 |
1,088 |
- - |
193,057 |
營業外收入 |
3,788 |
7,432 |
10,098 |
6,509 |
11,400 |
9,413 |
營業外支出 |
5,575 |
17,451 |
16,971 |
6,301 |
5,897 |
37,629 |
稅前損益 |
-5,995 |
182,176 |
92,156 |
1,296 |
10,954 |
164,841 |
所得稅費用利益 |
-1,294 |
34,504 |
19,809 |
-566 |
2,786 |
34,906 |
稅後損益 |
-4,701 |
147,672 |
72,347 |
1,862 |
8,168 |
129,935 |
期末股本 |
90,000 |
241,080 |
190,000 |
190,000 |
190,000 |
301,350 |
普通股每股盈餘 |
-0.522 |
6.260 |
3.120 |
0.080 |
0.350 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
4.310 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
263,078 |
142,124 |
179,283 |
270,811 |
386,559 |
510,328 |
現金及約當現金 |
102,241 |
- - |
- - |
19,764 |
67,249 |
134,993 |
短期投資 |
- - |
- - |
- - |
20,020 |
4,498 |
- - |
應收票據淨額 |
3,443 |
- - |
- - |
11,821 |
2,655 |
747 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
89,672 |
- - |
- - |
118,817 |
197,069 |
233,830 |
應收帳款–關係人淨額 |
6,933 |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
1,854 |
- - |
- - |
4,676 |
2,611 |
3,695 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
47,933 |
- - |
- - |
81,461 |
86,102 |
110,891 |
預付款項 |
4,510.000 |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,492.000 |
- - |
- - |
14,252.000 |
26,375.000 |
26,172.000 |
基金及長期投資 |
7,673 |
100 |
100 |
110 |
100 |
32,437 |
長期投資 |
7,673 |
100 |
100 |
110 |
100 |
32,437 |
固定資產 |
29,751 |
182,404 |
263,617 |
259,026 |
262,133 |
269,060 |
無形資產 |
1,648 |
- - |
- - |
14,938 |
14,907 |
11,248 |
其他資產 |
26,332 |
17,990 |
9,957 |
8,083 |
12,873 |
12,261 |
存出保證金 |
26,139 |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
193 |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
328,482 |
342,618 |
452,957 |
552,968 |
676,572 |
835,334 |
負債及股東權益總額 |
328,482 |
342,618 |
452,957 |
552,968 |
676,572 |
835,334 |
流動負債 |
136,505 |
86,684 |
255,161 |
144,868 |
167,549 |
261,779 |
短期借款 |
55,143 |
- - |
- - |
20,000 |
- - |
10,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
56,533 |
- - |
- - |
38,050 |
49,944 |
119,008 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
563 |
- - |
- - |
28,359 |
38,323 |
66,409 |
應付帳款–關係人淨額 |
49 |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
8,914 |
- - |
- - |
18,755 |
30,440 |
17,069 |
應付費用 |
8,637 |
- - |
- - |
20,417 |
33,365 |
33,695 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
6,538 |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
2,083 |
8,929 |
8,929 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
128 |
- - |
- - |
17,204 |
6,548 |
6,669 |
長期負債 |
- - |
60,000 |
- - |
122,917 |
76,071 |
67,143 |
長期借款 |
- - |
60,000 |
- - |
122,917 |
76,071 |
67,143 |
其他負債 |
4,211 |
- - |
- - |
15,040 |
18,945 |
19,791 |
負債總額 |
140,716 |
146,684 |
255,161 |
282,825 |
262,565 |
348,713 |
股本 |
190,000 |
190,000 |
190,000 |
190,000 |
241,080 |
301,350 |
普通股股本 |
190,000 |
190,000 |
190,000 |
190,000 |
241,080 |
301,350 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
406 |
405 |
405 |
405 |
2,305 |
2,305 |
保留盈餘 |
|
5,529 |
7,391 |
79,738 |
170,622 |
184,677 |
法定盈餘公積 |
- - |
- - |
- - |
739 |
7,974 |
22,741 |
未提撥保留盈餘 |
|
5,529 |
7,391 |
78,999 |
162,648 |
161,936 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
187,766 |
195,934 |
197,796 |
270,143 |
414,007 |
486,621 |
|
|
|