財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
91 |
90 |
92 |
89 |
93 |
營業收入 |
- - |
962,448 |
983,224 |
1,166,734 |
194,315 |
1,887,410 |
營業成本 |
- - |
891,372 |
719,497 |
977,182 |
224,491 |
1,001,168 |
營業毛利損 |
- - |
71,076 |
263,727 |
189,552 |
-30,176 |
886,242 |
營業費用 |
- - |
112,364 |
113,945 |
123,351 |
152,490 |
159,686 |
營業損益 |
- - |
-41,288 |
149,782 |
66,201 |
-182,666 |
726,556 |
營業外收入 |
- - |
4,614 |
14,527 |
12,881 |
- - |
6,887 |
營業外支出 |
- - |
122,728 |
150,726 |
92,976 |
- - |
156,682 |
稅前損益 |
- - |
-159,402 |
13,583 |
-13,894 |
-204,456 |
576,761 |
所得稅費用利益 |
- - |
23,078 |
-12,945 |
62,495 |
-104,750 |
71,712 |
稅後損益 |
- - |
-182,480 |
26,528 |
-76,389 |
-99,706 |
505,049 |
期末股本 |
- - |
1,330,000 |
1,200,000 |
1,330,000 |
1,000,000 |
1,730,000 |
普通股每股盈餘 |
- - |
-1.440 |
0.230 |
-0.570 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
3.340 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
247,322 |
406,418 |
397,916 |
582,357 |
379,437 |
643,976 |
現金及約當現金 |
- - |
- - |
15,970 |
18,716 |
48,949 |
78,955 |
短期投資 |
- - |
- - |
34,996 |
53 |
53 |
200,000 |
應收票據淨額 |
- - |
- - |
3,032 |
87,295 |
26,063 |
67 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
73,609 |
應收帳款淨額 |
- - |
- - |
38,516 |
145,359 |
79,538 |
58,393 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
120,389 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
248,406 |
200,532 |
118,052 |
96,016 |
預付款項 |
- - |
- - |
37,741.000 |
39,314.000 |
10,580.000 |
8,815.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
19,255.000 |
91,088.000 |
96,202.000 |
7,732.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
775,597 |
3,116,293 |
3,246,328 |
3,056,901 |
2,897,255 |
2,847,334 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
21,711 |
85,852 |
202,003 |
141,187 |
44,796 |
37,122 |
存出保證金 |
- - |
- - |
2,202 |
16,246 |
3,697 |
3,697 |
遞延費用 |
- - |
- - |
63,989 |
55,824 |
41,099 |
33,425 |
遞延所得稅資產 |
- - |
- - |
135,812 |
69,117 |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,044,630 |
3,608,563 |
3,846,247 |
3,780,445 |
3,321,488 |
3,528,432 |
負債及股東權益總額 |
1,044,630 |
3,608,563 |
3,846,247 |
3,780,445 |
3,321,488 |
3,528,432 |
流動負債 |
87,373 |
455,905 |
603,797 |
646,005 |
621,690 |
598,742 |
短期借款 |
- - |
- - |
165,130 |
285,532 |
80,006 |
28,670 |
應付短期票券 |
- - |
- - |
29,939 |
59,719 |
49,837 |
- - |
應付票據 |
- - |
- - |
24,152 |
53,410 |
45,622 |
54,195 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
53,828 |
35,172 |
31,461 |
67,640 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
57,168 |
53,289 |
59,651 |
77,767 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
6,723 |
1,984 |
- - |
8,180 |
一年或一營業週期內到期長期負債 |
- - |
- - |
266,857 |
156,899 |
355,113 |
362,290 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
2,295,000 |
2,053,143 |
1,930,773 |
1,557,860 |
670,570 |
長期借款 |
- - |
2,295,000 |
2,053,143 |
1,912,975 |
1,557,860 |
670,570 |
其他負債 |
- - |
108 |
5,229 |
7,069 |
21,729 |
33,862 |
負債總額 |
87,373 |
2,751,013 |
2,662,169 |
2,583,847 |
2,201,279 |
1,303,174 |
股本 |
1,000,000 |
1,000,000 |
1,200,000 |
1,330,000 |
1,330,000 |
1,730,000 |
普通股股本 |
1,000,000 |
1,000,000 |
1,200,000 |
1,330,000 |
1,330,000 |
1,730,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
100,000 |
165,000 |
165,000 |
200,000 |
保留盈餘 |
|
|
|
|
|
295,258 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
|
|
|
|
295,258 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
957,257 |
857,550 |
1,184,078 |
1,196,598 |
1,120,209 |
2,225,258 |
|
|
|