財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
93 |
98 |
99 |
營業收入 |
411,714 |
365,416 |
345,806 |
320,089 |
545,610 |
601,413 |
營業成本 |
85,671 |
69,467 |
62,670 |
74,071 |
238,573 |
243,267 |
營業毛利損 |
326,043 |
295,949 |
283,136 |
246,018 |
307,037 |
358,146 |
營業費用 |
278,011 |
231,611 |
208,868 |
202,645 |
185,467 |
200,377 |
營業損益 |
48,032 |
64,338 |
74,268 |
43,373 |
121,570 |
157,769 |
營業外收入 |
32,522 |
8,110 |
7,142 |
8,997 |
13,794 |
21,445 |
營業外支出 |
16,217 |
3,337 |
338 |
558 |
11,806 |
6,140 |
稅前損益 |
64,337 |
69,111 |
81,072 |
51,812 |
123,558 |
173,074 |
所得稅費用利益 |
-110,445 |
18,195 |
32,399 |
-9,516 |
65,350 |
37,316 |
稅後損益 |
174,782 |
50,916 |
48,673 |
61,328 |
58,208 |
135,758 |
期末股本 |
456,981 |
361,250 |
361,250 |
361,250 |
- - |
- - |
普通股每股盈餘 |
3.610 |
1.050 |
1.010 |
1.270 |
1.030 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
52,389 |
110,868 |
127,012 |
122,578 |
126,277 |
329,149 |
現金及約當現金 |
- - |
- - |
- - |
- - |
54,964 |
256,135 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
524 |
3 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
4,316 |
4,462 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
3,291 |
1,274 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
15,000 |
- - |
存貨 |
- - |
- - |
- - |
- - |
4,487 |
5,285 |
預付款項 |
- - |
- - |
- - |
- - |
4,500.000 |
4,866.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
39,195.000 |
57,124.000 |
基金及長期投資 |
23,243 |
93,816 |
55,950 |
49,569 |
- - |
- - |
長期投資 |
23,243 |
93,816 |
55,950 |
49,569 |
- - |
- - |
固定資產 |
72,640 |
130,528 |
172,935 |
163,154 |
161,222 |
150,377 |
無形資產 |
14,691 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
573,644 |
742,996 |
821,806 |
803,449 |
736,618 |
675,890 |
存出保證金 |
- - |
- - |
- - |
- - |
5,696 |
8,086 |
遞延費用 |
- - |
- - |
- - |
- - |
1,209 |
2,502 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
55,489 |
7,258 |
其他資產–其它 |
- - |
- - |
- - |
- - |
644,645 |
628,404 |
資產總額 |
736,607 |
1,078,208 |
1,177,703 |
1,138,750 |
1,107,336 |
1,197,314 |
負債及股東權益總額 |
736,607 |
1,078,208 |
1,177,703 |
1,138,750 |
1,107,336 |
1,197,314 |
流動負債 |
218,923 |
305,764 |
283,685 |
411,986 |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
20,000 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
10,690 |
11,519 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
9,182 |
15,636 |
應付費用 |
- - |
- - |
- - |
- - |
43,139 |
49,489 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
13,996 |
5,094 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
13,600 |
34,048 |
預收款項 |
- - |
- - |
- - |
- - |
60,146 |
52,200 |
其他流動負債 |
- - |
- - |
- - |
- - |
1,091 |
968 |
長期負債 |
130,000 |
309,669 |
266,892 |
40,000 |
156,400 |
122,622 |
長期借款 |
130,000 |
309,669 |
266,892 |
40,000 |
156,400 |
122,400 |
其他負債 |
450 |
450 |
920 |
1,398 |
1,868 |
2,085 |
負債總額 |
349,373 |
615,883 |
551,497 |
453,384 |
330,112 |
293,661 |
股本 |
361,250 |
361,250 |
456,981 |
566,193 |
- - |
- - |
普通股股本 |
361,250 |
361,250 |
456,981 |
566,193 |
566,193 |
634,136 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
9,947 |
9,947 |
9,947 |
26,397 |
26,397 |
26,397 |
保留盈餘 |
|
|
118,973 |
103,164 |
161,372 |
229,187 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
24,296 |
30,117 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
137,076 |
199,070 |
未實現長期股權投資損失 |
- - |
24,217 |
13,343 |
|
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
387,234 |
462,325 |
626,206 |
685,366 |
777,224 |
903,653 |
|
|
|