財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
營業收入 |
319,013 |
301,959 |
547,907 |
925,370 |
899,693 |
819,091 |
營業成本 |
268,594 |
250,274 |
438,406 |
844,749 |
808,523 |
737,385 |
營業毛利損 |
50,419 |
51,685 |
109,501 |
80,621 |
91,170 |
81,706 |
營業費用 |
42,654 |
41,457 |
46,296 |
53,938 |
51,752 |
67,514 |
營業損益 |
7,765 |
10,228 |
61,133 |
25,156 |
38,768 |
15,720 |
營業外收入 |
1,485 |
36,981 |
91,737 |
151,797 |
36,032 |
81,008 |
營業外支出 |
59,794 |
8,532 |
8,397 |
17,503 |
4,933 |
4,036 |
稅前損益 |
-50,544 |
38,677 |
144,473 |
159,450 |
69,867 |
92,692 |
所得稅費用利益 |
-1,653 |
7,040 |
32,692 |
38,267 |
19,514 |
12,376 |
稅後損益 |
-48,891 |
31,637 |
111,781 |
121,183 |
50,353 |
80,316 |
期末股本 |
315,000 |
315,000 |
315,000 |
- - |
- - |
- - |
普通股每股盈餘 |
- - |
- - |
3.550 |
3.260 |
1.040 |
1.570 |
簡單每股盈餘 |
-1.550 |
1.000 |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
388,799 |
393,757 |
434,133 |
599,158 |
498,431 |
396,727 |
現金及約當現金 |
30,124 |
47,463 |
90,772 |
207,268 |
61,924 |
92,661 |
短期投資 |
9,003 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
1,899 |
681 |
211 |
- - |
391 |
278 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
107,660 |
120,096 |
143,336 |
143,947 |
224,836 |
118,784 |
應收帳款–關係人淨額 |
- - |
- - |
54,446 |
185,342 |
127,645 |
103,241 |
其他應收款項 |
- - |
- - |
- - |
- - |
2,268 |
8,443 |
其他應收款項–關係人 |
93,191 |
169,686 |
42,201 |
- - |
- - |
3,283 |
存貨 |
50,639 |
46,200 |
58,957 |
45,437 |
79,213 |
61,553 |
預付款項 |
89,434.000 |
574.000 |
659.000 |
274.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
678.000 |
- - |
- - |
其他流動資產 |
6,849.000 |
9,057.000 |
37,769.000 |
2,855.000 |
2,154.000 |
8,484.000 |
基金及長期投資 |
55,343 |
98,555 |
- - |
- - |
- - |
- - |
長期投資 |
55,343 |
98,555 |
- - |
- - |
- - |
- - |
固定資產 |
49,318 |
47,145 |
45,382 |
43,803 |
44,060 |
43,950 |
無形資產 |
- - |
346 |
- - |
- - |
- - |
- - |
其他資產 |
12,004 |
8,871 |
6,936 |
1,246 |
587 |
407 |
存出保證金 |
86 |
86 |
68 |
59 |
56 |
66 |
遞延費用 |
2,719 |
1,289 |
726 |
1,187 |
531 |
341 |
遞延所得稅資產 |
9,199 |
7,496 |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
6,142 |
- - |
- - |
- - |
資產總額 |
505,464 |
548,674 |
689,779 |
1,043,655 |
1,140,693 |
1,079,831 |
負債及股東權益總額 |
505,464 |
548,674 |
689,779 |
1,043,655 |
1,140,693 |
1,079,831 |
流動負債 |
188,347 |
186,906 |
- - |
- - |
- - |
- - |
短期借款 |
88,000 |
113,000 |
78,000 |
- - |
94,116 |
- - |
應付短期票券 |
- - |
- - |
- - |
29,986 |
- - |
- - |
應付票據 |
23,801 |
5,770 |
1,902 |
294 |
2,180 |
2,494 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
35,358 |
28,970 |
36,268 |
16,635 |
46,813 |
37,660 |
應付帳款–關係人淨額 |
13,992 |
- - |
15,555 |
1,059 |
3,227 |
998 |
應付所得稅 |
1,564 |
2,037 |
15,909 |
9,415 |
3,443 |
- - |
應付費用 |
- - |
- - |
- - |
15,829 |
12,192 |
19,975 |
其他應付款項–關係人 |
- - |
- - |
2,499 |
- - |
1,189 |
306 |
其他應付款項 |
9,900 |
- - |
886 |
6,987 |
- - |
- - |
一年或一營業週期內到期長期負債 |
10,000 |
26,822 |
37,276 |
16,767 |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
5,732 |
10,307 |
15,010 |
409 |
1,943 |
1,291 |
長期負債 |
- - |
- - |
17,484 |
18,395 |
- - |
- - |
長期借款 |
20,000 |
24,638 |
17,484 |
18,395 |
- - |
- - |
其他負債 |
8,130 |
16,915 |
35,395 |
52,517 |
55,612 |
58,557 |
負債總額 |
216,477 |
228,459 |
256,184 |
168,293 |
220,715 |
121,281 |
股本 |
315,000 |
315,000 |
315,000 |
- - |
- - |
- - |
普通股股本 |
315,000 |
315,000 |
315,000 |
442,250 |
486,475 |
510,799 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
30,000 |
30,000 |
30,000 |
270,000 |
270,000 |
270,000 |
保留盈餘 |
|
|
92,597 |
147,465 |
104,713 |
136,381 |
法定盈餘公積 |
11,355 |
11,355 |
11,355 |
19,480 |
31,598 |
36,634 |
未提撥保留盈餘 |
|
|
81,242 |
123,983 |
73,115 |
99,747 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
15,647 |
58,790 |
41,370 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
288,987 |
320,215 |
433,595 |
875,362 |
919,978 |
958,550 |
|
|
|