財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
87 |
92 |
營業收入 |
440,903 |
404,356 |
402,204 |
322,406 |
191,009 |
529,583 |
營業成本 |
325,374 |
296,780 |
300,844 |
234,999 |
159,244 |
355,056 |
營業毛利損 |
115,529 |
107,576 |
101,360 |
87,407 |
31,765 |
174,527 |
營業費用 |
46,271 |
41,776 |
- - |
34,884 |
31,394 |
51,861 |
營業損益 |
69,258 |
65,800 |
101,360 |
52,523 |
371 |
122,666 |
營業外收入 |
8,377 |
9,590 |
- - |
- - |
- - |
22,914 |
營業外支出 |
21,269 |
14,026 |
- - |
- - |
- - |
19,624 |
稅前損益 |
56,366 |
61,364 |
63,072 |
52,534 |
692 |
125,956 |
所得稅費用利益 |
13,751 |
15,358 |
30,837 |
12,012 |
484 |
31,167 |
稅後損益 |
42,615 |
46,006 |
32,235 |
40,522 |
208 |
94,789 |
期末股本 |
300,000 |
188,100 |
165,000 |
132,000 |
10,800 |
- - |
普通股每股盈餘 |
1.510 |
2.450 |
1.950 |
13.070 |
0.190 |
3.160 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
87,209 |
206,559 |
162,746 |
160,964 |
233,141 |
418,031 |
現金及約當現金 |
- - |
- - |
- - |
7,996 |
73,175 |
203,599 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
24,476 |
25,406 |
23,567 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
653 |
46 |
- - |
應收帳款淨額 |
- - |
- - |
- - |
101,630 |
111,888 |
157,911 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
264 |
55 |
- - |
其他應收款項 |
- - |
- - |
- - |
240 |
226 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
24,539 |
20,357 |
23,937 |
預付款項 |
- - |
- - |
- - |
550.000 |
10.000 |
- - |
預付費用 |
- - |
- - |
- - |
- - |
423.000 |
- - |
其他流動資產 |
- - |
- - |
- - |
616.000 |
1,555.000 |
1,332.000 |
基金及長期投資 |
- - |
1,547 |
51,147 |
70,519 |
122,054 |
13,792 |
長期投資 |
- - |
1,547 |
51,147 |
70,519 |
122,054 |
12,797 |
固定資產 |
97,730 |
80,481 |
127,974 |
122,500 |
123,131 |
141,999 |
無形資產 |
- - |
- - |
- - |
13,638 |
13,555 |
11,610 |
其他資產 |
1,777 |
63,329 |
63,075 |
63,115 |
66,104 |
63,858 |
存出保證金 |
- - |
- - |
- - |
987 |
1,007 |
- - |
遞延費用 |
- - |
- - |
- - |
1,429 |
4,120 |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
480 |
933 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
3,990 |
資產總額 |
186,716 |
351,916 |
404,942 |
430,736 |
557,985 |
649,290 |
負債及股東權益總額 |
186,716 |
351,916 |
404,942 |
430,736 |
557,985 |
649,290 |
流動負債 |
41,172 |
136,559 |
128,670 |
93,883 |
88,420 |
131,220 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
27,381 |
16,038 |
13,824 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
1,788 |
- - |
應付帳款 |
- - |
- - |
- - |
7,299 |
8,006 |
9,588 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
6,415 |
2,162 |
- - |
應付所得稅 |
- - |
- - |
- - |
8,919 |
7,536 |
23,348 |
應付費用 |
- - |
- - |
- - |
28,059 |
26,686 |
34,857 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
9,808 |
其他應付款項 |
- - |
- - |
- - |
4,966 |
14,151 |
27,215 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
10,099 |
10,099 |
10,539 |
預收款項 |
- - |
- - |
- - |
745 |
84 |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
1,870 |
2,041 |
長期負債 |
- - |
42,000 |
70,876 |
79,425 |
69,326 |
- - |
長期借款 |
- - |
42,000 |
70,876 |
79,425 |
69,326 |
59,017 |
其他負債 |
- - |
- - |
- - |
16,028 |
18,347 |
15,726 |
負債總額 |
176,601 |
180,079 |
201,482 |
189,336 |
176,093 |
205,963 |
股本 |
10,800 |
132,000 |
165,000 |
188,100 |
300,000 |
300,000 |
普通股股本 |
10,800 |
132,000 |
165,000 |
188,100 |
300,000 |
300,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
25,998 |
25,998 |
保留盈餘 |
|
39,837 |
38,460 |
53,300 |
55,894 |
117,329 |
法定盈餘公積 |
- - |
- - |
- - |
7,207 |
11,808 |
16,069 |
未提撥保留盈餘 |
|
39,837 |
38,460 |
46,093 |
44,086 |
101,260 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
10,115 |
171,837 |
203,460 |
241,400 |
381,892 |
443,327 |
|
|
|