財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
87 |
92 |
營業收入 |
1,000,878 |
920,356 |
659,099 |
537,342 |
369,726 |
967,810 |
營業成本 |
886,826 |
796,261 |
549,529 |
422,404 |
308,611 |
853,497 |
營業毛利損 |
114,052 |
124,095 |
109,570 |
114,938 |
61,115 |
114,313 |
營業費用 |
98,906 |
98,823 |
88,852 |
83,166 |
52,583 |
87,168 |
營業損益 |
15,146 |
25,272 |
20,718 |
31,772 |
8,532 |
27,145 |
營業外收入 |
13,892 |
12,390 |
10,648 |
3,367 |
11,000 |
7,007 |
營業外支出 |
13,636 |
1,633 |
2,631 |
5,713 |
8,232 |
5,725 |
稅前損益 |
15,402 |
36,029 |
28,735 |
29,427 |
11,299 |
28,427 |
所得稅費用利益 |
4,364 |
10,849 |
9,911 |
13,542 |
3,249 |
2,651 |
稅後損益 |
11,038 |
25,180 |
18,824 |
15,885 |
8,050 |
25,776 |
期末股本 |
110,000 |
60,000 |
2,500 |
25,000 |
25,000 |
- - |
普通股每股盈餘 |
1.000 |
3.230 |
4,107.150 |
3,465.740 |
1,756.320 |
2.200 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
96,130 |
116,050 |
156,620 |
262,758 |
231,227 |
288,929 |
現金及約當現金 |
- - |
- - |
- - |
45,950 |
19,246 |
23,208 |
短期投資 |
- - |
- - |
- - |
6,181 |
10,009 |
7,191 |
應收票據淨額 |
- - |
- - |
- - |
5,833 |
14,970 |
8,000 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
2,441 |
7,352 |
- - |
應收帳款淨額 |
- - |
- - |
- - |
124,872 |
101,335 |
106,581 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
44,659 |
39,452 |
87,089 |
其他應收款項 |
- - |
- - |
- - |
14,564 |
19,525 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
6,678 |
16,765 |
6,966 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
11,580.000 |
2,573.000 |
32,452.000 |
基金及長期投資 |
10,000 |
16,375 |
16,375 |
33,765 |
37,365 |
70,727 |
長期投資 |
10,000 |
16,375 |
16,375 |
33,765 |
37,365 |
51,651 |
固定資產 |
3,358 |
6,690 |
7,854 |
6,488 |
9,683 |
9,162 |
無形資產 |
- - |
- - |
- - |
- - |
2,589 |
570 |
其他資產 |
725 |
17,256 |
6,072 |
27,574 |
34,294 |
16,966 |
存出保證金 |
- - |
- - |
- - |
11,415 |
17,761 |
- - |
遞延費用 |
- - |
- - |
- - |
323 |
934 |
877 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
90 |
908 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
15,181 |
資產總額 |
110,213 |
156,371 |
186,921 |
330,585 |
315,158 |
386,354 |
負債及股東權益總額 |
110,213 |
156,371 |
186,921 |
330,585 |
315,158 |
386,354 |
流動負債 |
78,090 |
103,994 |
112,357 |
197,694 |
179,810 |
214,903 |
短期借款 |
- - |
- - |
- - |
6,000 |
20,000 |
56,985 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
7,082 |
6,845 |
4,487 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
150,336 |
129,981 |
127,572 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
138 |
- - |
應付所得稅 |
- - |
- - |
- - |
7,613 |
130 |
1,419 |
應付費用 |
- - |
- - |
- - |
24,899 |
20,941 |
16,697 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
6,600 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
1,764 |
1,775 |
1,143 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
13,400 |
其他負債 |
- - |
10,780 |
14,143 |
12,290 |
6,877 |
7,232 |
負債總額 |
78,090 |
114,774 |
126,500 |
209,984 |
186,687 |
235,535 |
股本 |
25,000 |
25,000 |
2,500 |
60,000 |
110,000 |
117,100 |
普通股股本 |
25,000 |
25,000 |
2,500 |
60,000 |
110,000 |
117,100 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
7,123 |
16,597 |
35,421 |
60,601 |
18,442 |
33,669 |
法定盈餘公積 |
- - |
- - |
- - |
4,183 |
6,701 |
7,805 |
未提撥保留盈餘 |
7,123 |
16,597 |
35,421 |
56,418 |
11,741 |
25,864 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
29 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
32,123 |
41,597 |
60,421 |
120,601 |
128,471 |
150,819 |
|
|
|