財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
89 |
90 |
88 |
93 |
94 |
營業收入 |
1,422,410 |
543,631 |
613,749 |
297,788 |
1,923,343 |
2,843,921 |
營業成本 |
880,634 |
449,808 |
512,158 |
232,703 |
1,369,156 |
1,947,130 |
營業毛利損 |
541,776 |
93,823 |
101,591 |
65,085 |
554,187 |
896,791 |
營業費用 |
118,077 |
55,925 |
59,718 |
44,342 |
174,368 |
220,204 |
營業損益 |
423,699 |
37,898 |
41,873 |
20,743 |
379,819 |
676,587 |
營業外收入 |
2,202 |
1,822 |
1,666 |
723 |
3,523 |
34,677 |
營業外支出 |
6,966 |
1,054 |
1,454 |
123 |
51,176 |
14,854 |
稅前損益 |
418,935 |
38,666 |
42,085 |
21,344 |
332,166 |
696,410 |
所得稅費用利益 |
112,112 |
10,537 |
10,836 |
5,371 |
92,863 |
181,709 |
稅後損益 |
306,823 |
28,129 |
31,249 |
15,973 |
239,303 |
514,701 |
期末股本 |
321,000 |
50,280 |
120,280 |
20,950 |
419,265 |
445,460 |
普通股每股盈餘 |
9.560 |
5.590 |
5.960 |
7.620 |
5.710 |
11.550 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
226,071 |
414,452 |
570,358 |
1,116,706 |
1,235,266 |
1,776,850 |
現金及約當現金 |
- - |
- - |
132,817 |
111,272 |
162,356 |
389,459 |
短期投資 |
- - |
- - |
- - |
- - |
30,000 |
- - |
應收票據淨額 |
- - |
- - |
36,012 |
36,428 |
68,990 |
104,220 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
294,765 |
676,801 |
744,327 |
1,042,410 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
2,647 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
30,393 |
103,411 |
169,643 |
172,039 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
74,057.000 |
159,071.000 |
57,764.000 |
66,075.000 |
基金及長期投資 |
- - |
- - |
- - |
6,315 |
8,778 |
46,628 |
長期投資 |
- - |
- - |
- - |
6,315 |
8,778 |
46,628 |
固定資產 |
28,686 |
31,390 |
33,457 |
34,156 |
43,139 |
49,366 |
無形資產 |
- - |
- - |
1,786 |
1,198 |
437 |
- - |
其他資產 |
387 |
206 |
5,288 |
2,267 |
4,797 |
8,319 |
存出保證金 |
- - |
- - |
903 |
973 |
2,695 |
1,969 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
1,300 |
遞延所得稅資產 |
- - |
- - |
3,960 |
119 |
171 |
3,602 |
其他資產–其它 |
- - |
- - |
425 |
1,175 |
1,931 |
1,448 |
資產總額 |
255,144 |
446,048 |
610,889 |
1,160,642 |
1,292,417 |
1,881,163 |
負債及股東權益總額 |
255,144 |
446,048 |
610,889 |
1,160,642 |
1,292,417 |
1,881,163 |
流動負債 |
162,913 |
278,861 |
240,184 |
506,472 |
499,703 |
727,383 |
短期借款 |
- - |
- - |
2,500 |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
104,029 |
228,502 |
144,879 |
144,891 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
70,287 |
170,161 |
271,525 |
395,021 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
43,462 |
83,354 |
47,300 |
130,455 |
應付費用 |
- - |
- - |
16,414 |
19,226 |
32,534 |
53,440 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
353 |
2,052 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
3,048 |
3,048 |
762 |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
91 |
129 |
2,703 |
3,576 |
長期負債 |
9,906 |
8,815 |
3,810 |
762 |
- - |
- - |
長期借款 |
9,906 |
8,815 |
3,810 |
762 |
- - |
- - |
其他負債 |
- - |
- - |
1,786 |
1,198 |
347 |
- - |
負債總額 |
172,819 |
287,676 |
245,780 |
508,432 |
500,050 |
727,383 |
股本 |
50,280 |
120,280 |
220,280 |
321,000 |
419,265 |
445,460 |
普通股股本 |
50,280 |
120,280 |
220,280 |
321,000 |
419,265 |
445,460 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
32,045 |
38,092 |
144,732 |
331,398 |
373,735 |
710,633 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
77,415 |
未提撥保留盈餘 |
32,045 |
38,092 |
144,732 |
331,398 |
373,735 |
632,585 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
97 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
82,325 |
158,372 |
365,109 |
652,210 |
792,367 |
1,153,780 |
|
|
|