財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
87 |
92 |
93 |
94 |
95 |
營業收入 |
50,527 |
8,221 |
1,340,471 |
2,133,130 |
2,979,981 |
5,764,178 |
營業成本 |
39,913 |
7,801 |
1,135,799 |
1,804,142 |
2,573,906 |
5,111,653 |
營業毛利損 |
10,614 |
420 |
204,672 |
328,988 |
406,075 |
652,525 |
營業費用 |
14,110 |
1,605 |
103,509 |
152,136 |
188,729 |
268,127 |
營業損益 |
-3,496 |
-1,185 |
101,163 |
176,852 |
217,346 |
384,398 |
營業外收入 |
1,994 |
397 |
1,675 |
11,281 |
12,559 |
36,414 |
營業外支出 |
-917 |
-19 |
23,167 |
48,194 |
56,549 |
120,003 |
稅前損益 |
-2,419 |
-808 |
79,671 |
139,939 |
173,356 |
300,809 |
所得稅費用利益 |
232 |
- - |
18,332 |
25,136 |
41,426 |
62,036 |
稅後損益 |
-2,651 |
-808 |
61,339 |
114,803 |
131,930 |
238,773 |
期末股本 |
41,499 |
13,587 |
200,000 |
296,036 |
380,377 |
527,126 |
普通股每股盈餘 |
0.700 |
-0.590 |
3.820 |
4.210 |
3.470 |
4.570 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
138,462 |
182,607 |
580,661 |
793,716 |
1,847,761 |
2,851,599 |
現金及約當現金 |
- - |
14,746 |
101,835 |
141,785 |
11,760 |
248,216 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
64,172 |
246,526 |
308,341 |
1,264,764 |
1,846,516 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
29,197 |
- - |
存貨 |
- - |
64,077 |
186,081 |
259,832 |
449,815 |
570,818 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
8,983.000 |
6,811.000 |
15,902.000 |
38,258.000 |
107,364.000 |
基金及長期投資 |
16,662 |
47,317 |
77,273 |
138,659 |
129,981 |
- - |
長期投資 |
16,662 |
47,317 |
77,273 |
138,659 |
129,981 |
- - |
固定資產 |
21,942 |
41,304 |
66,009 |
121,653 |
190,850 |
255,072 |
無形資產 |
- - |
5,671 |
4,970 |
4,437 |
- - |
- - |
其他資產 |
395 |
1,811 |
6,050 |
3,014 |
3,964 |
14,621 |
存出保證金 |
- - |
1,811 |
1,050 |
3,014 |
3,964 |
14,621 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
5,000 |
- - |
- - |
- - |
資產總額 |
177,461 |
278,710 |
734,963 |
1,061,479 |
2,172,556 |
3,237,037 |
負債及股東權益總額 |
177,461 |
278,710 |
734,963 |
1,061,479 |
2,172,556 |
3,237,037 |
流動負債 |
98,517 |
155,510 |
388,812 |
460,556 |
1,514,320 |
- - |
短期借款 |
- - |
87,995 |
174,156 |
187,051 |
650,918 |
694,773 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
44,567 |
140,792 |
187,671 |
638,730 |
1,235,101 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
21,529 |
66,636 |
76,806 |
112,819 |
123,331 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
1,419 |
7,228 |
9,028 |
111,853 |
50,597 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
10,045 |
27,817 |
96,789 |
- - |
200,214 |
長期借款 |
- - |
10,045 |
27,817 |
96,789 |
34,936 |
200,214 |
其他負債 |
- - |
7,447 |
9,665 |
19,014 |
18,003 |
23,139 |
負債總額 |
104,401 |
173,002 |
426,294 |
576,359 |
1,567,259 |
2,327,155 |
股本 |
82,712 |
105,000 |
200,000 |
296,036 |
380,377 |
527,126 |
普通股股本 |
82,712 |
105,000 |
200,000 |
296,036 |
380,377 |
527,126 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
11,621 |
16,079 |
63,579 |
75,579 |
45,975 |
85,175 |
保留盈餘 |
|
|
45,302 |
120,812 |
180,104 |
296,097 |
法定盈餘公積 |
- - |
60 |
60 |
4,584 |
16,065 |
29,258 |
未提撥保留盈餘 |
|
|
45,242 |
116,228 |
164,039 |
266,839 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
666 |
|
|
|
1,484 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
73,060 |
105,708 |
308,669 |
485,120 |
605,297 |
909,882 |
|
|
|