財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
91 |
90 |
89 |
93 |
94 |
營業收入 |
3,014,935 |
1,785,548 |
1,490,870 |
1,405,962 |
3,159,002 |
3,599,129 |
營業成本 |
2,708,313 |
1,569,127 |
1,392,793 |
1,263,722 |
2,932,775 |
3,319,514 |
營業毛利損 |
306,622 |
216,421 |
98,077 |
142,240 |
226,227 |
279,615 |
營業費用 |
180,948 |
131,246 |
98,077 |
142,240 |
175,961 |
179,985 |
營業損益 |
125,674 |
85,175 |
- - |
- - |
50,266 |
99,630 |
營業外收入 |
7,554 |
14,608 |
11,283 |
4,952 |
43,282 |
7,481 |
營業外支出 |
19,131 |
23,347 |
17,768 |
30,236 |
36,802 |
49,771 |
稅前損益 |
114,097 |
76,436 |
11,563 |
21,841 |
56,746 |
57,340 |
所得稅費用利益 |
11,700 |
12,500 |
727 |
5,325 |
248 |
12,685 |
稅後損益 |
102,397 |
63,936 |
10,836 |
16,516 |
56,498 |
44,655 |
期末股本 |
225,000 |
112,500 |
90,000 |
55,000 |
300,000 |
337,500 |
普通股每股盈餘 |
5.340 |
5.010 |
1.060 |
2.300 |
1.880 |
1.320 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
488,502 |
470,548 |
715,814 |
1,081,549 |
1,145,410 |
1,412,496 |
現金及約當現金 |
- - |
- - |
183,969 |
243,401 |
246,893 |
373,336 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
56,679 |
18,030 |
29,869 |
37,301 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
312,935 |
547,314 |
480,897 |
581,587 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
64,512 |
125,263 |
197,220 |
270,901 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
92,348.000 |
145,178.000 |
187,262.000 |
147,200.000 |
基金及長期投資 |
- - |
- - |
- - |
2,647 |
5,887 |
9,321 |
長期投資 |
- - |
- - |
- - |
2,647 |
5,887 |
9,321 |
固定資產 |
117,032 |
111,325 |
112,034 |
110,429 |
109,416 |
104,383 |
無形資產 |
- - |
- - |
17,720 |
15,981 |
13,947 |
14,730 |
其他資產 |
9,283 |
6,466 |
8,718 |
5,638 |
4,568 |
4,352 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
8,718 |
5,638 |
4,568 |
4,352 |
資產總額 |
614,817 |
588,339 |
854,286 |
1,216,244 |
1,279,228 |
1,545,282 |
負債及股東權益總額 |
614,817 |
588,339 |
854,286 |
1,216,244 |
1,279,228 |
1,545,282 |
流動負債 |
450,063 |
402,175 |
558,571 |
696,200 |
721,865 |
963,520 |
短期借款 |
- - |
- - |
228,856 |
242,299 |
309,583 |
278,103 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
1,777 |
1,569 |
1,608 |
966 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
285,420 |
402,985 |
368,402 |
635,854 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
10,173 |
6,460 |
- - |
6,919 |
應付費用 |
- - |
- - |
24,706 |
32,948 |
27,499 |
30,098 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
7,000 |
7,000 |
7,000 |
7,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
639 |
2,939 |
7,773 |
4,580 |
長期負債 |
85,125 |
78,095 |
74,321 |
66,871 |
60,299 |
- - |
長期借款 |
85,125 |
78,095 |
74,321 |
66,871 |
60,299 |
53,629 |
其他負債 |
- - |
- - |
17,828 |
19,085 |
20,250 |
17,601 |
負債總額 |
535,188 |
480,270 |
650,720 |
782,156 |
802,414 |
1,034,750 |
股本 |
55,000 |
90,000 |
112,500 |
225,000 |
300,000 |
337,500 |
普通股股本 |
55,000 |
90,000 |
112,500 |
225,000 |
300,000 |
337,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
3,011 |
2,661 |
16,481 |
89,606 |
67,106 |
59,606 |
保留盈餘 |
21,618 |
15,408 |
74,585 |
119,482 |
110,258 |
113,713 |
法定盈餘公積 |
- - |
- - |
5,414 |
11,807 |
22,047 |
27,697 |
未提撥保留盈餘 |
21,618 |
15,408 |
69,171 |
107,675 |
88,211 |
86,016 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
79,629 |
108,069 |
203,566 |
434,088 |
476,814 |
510,532 |
|
|
|