財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
96 |
97 |
98 |
營業收入 |
220,525 |
180,796 |
4,207 |
1,258,194 |
1,417,038 |
1,297,079 |
營業成本 |
163,493 |
117,132 |
2,904 |
912,553 |
1,096,265 |
988,784 |
營業毛利損 |
57,032 |
63,664 |
1,303 |
345,641 |
320,773 |
308,295 |
營業費用 |
58,099 |
38,466 |
11,300 |
173,020 |
211,060 |
220,040 |
營業損益 |
-1,067 |
25,198 |
-9,997 |
170,631 |
110,876 |
89,529 |
營業外收入 |
1,487 |
1,755 |
492 |
21,764 |
26,564 |
19,094 |
營業外支出 |
12,440 |
1,236 |
1 |
36,114 |
42,902 |
1,321 |
稅前損益 |
-12,020 |
25,717 |
-9,506 |
156,281 |
94,538 |
107,302 |
所得稅費用利益 |
-2,943 |
3,030 |
-2,398 |
16,133 |
2,178 |
10,145 |
稅後損益 |
-9,077 |
22,687 |
-7,108 |
140,148 |
92,360 |
97,157 |
期末股本 |
84,000 |
50,000 |
30,000 |
- - |
- - |
- - |
普通股每股盈餘 |
-1.080 |
4.200 |
-1.970 |
4.850 |
2.570 |
2.530 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
96 |
97 |
98 |
流動資產 |
176,595 |
297,543 |
395,041 |
493,795 |
502,305 |
546,220 |
現金及約當現金 |
17,206 |
97,357 |
65,792 |
67,138 |
49,836 |
70,652 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
5,438 |
10 |
269 |
1,202 |
- - |
938 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
19,277 |
39,654 |
69,974 |
118,717 |
49,917 |
79,727 |
應收帳款–關係人淨額 |
40,175 |
23,675 |
46,623 |
95,491 |
126,221 |
74,319 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
7,908 |
5,163 |
- - |
- - |
- - |
存貨 |
73,264 |
108,202 |
175,360 |
153,718 |
223,850 |
241,881 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
9,184.000 |
10,128.000 |
14,689.000 |
27,442.000 |
41,318.000 |
28,171.000 |
基金及長期投資 |
18,886 |
36,117 |
20,575 |
- - |
- - |
- - |
長期投資 |
18,886 |
36,117 |
20,575 |
- - |
- - |
- - |
固定資產 |
48,105 |
78,574 |
74,562 |
92,651 |
214,359 |
208,431 |
無形資產 |
- - |
- - |
- - |
6,431 |
4,965 |
11,701 |
其他資產 |
6,820 |
16,291 |
21,085 |
17,904 |
16,298 |
20,895 |
存出保證金 |
595 |
- - |
- - |
1,355 |
714 |
814 |
遞延費用 |
3,236 |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
2,958 |
12,972 |
17,595 |
16,549 |
15,568 |
20,081 |
其他資產–其它 |
31 |
3,319 |
3,490 |
- - |
16 |
- - |
資產總額 |
243,502 |
428,525 |
511,263 |
760,742 |
896,452 |
954,139 |
負債及股東權益總額 |
243,502 |
428,525 |
511,263 |
760,742 |
896,452 |
954,139 |
流動負債 |
83,353 |
143,343 |
189,990 |
- - |
- - |
- - |
短期借款 |
10,000 |
40,000 |
40,000 |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
28,040 |
22,133 |
25,156 |
1,530 |
263 |
72 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
21,457 |
31,365 |
69,792 |
102,842 |
92,719 |
112,431 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
10,755 |
24,531 |
23,814 |
應付所得稅 |
2,555 |
- - |
5,794 |
16,182 |
10,177 |
4,221 |
應付費用 |
12,464 |
17,889 |
28,397 |
36,311 |
41,127 |
46,738 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,333 |
6,740 |
17,230 |
- - |
6,500 |
6,500 |
預收款項 |
7,504 |
25,216 |
3,621 |
7,308 |
7,405 |
5,175 |
其他流動負債 |
- - |
- - |
- - |
272 |
519 |
379 |
長期負債 |
17,000 |
43,658 |
45,485 |
- - |
56,875 |
50,375 |
長期借款 |
17,000 |
43,658 |
45,485 |
- - |
56,875 |
50,375 |
其他負債 |
2,527 |
3,714 |
4,858 |
6,994 |
5,870 |
6,650 |
負債總額 |
102,880 |
190,715 |
240,333 |
182,254 |
245,986 |
256,355 |
股本 |
120,000 |
190,000 |
190,000 |
- - |
- - |
- - |
普通股股本 |
120,000 |
190,000 |
190,000 |
297,985 |
363,459 |
385,252 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
21,200 |
75,200 |
46,868 |
133,580 |
171,775 |
173,414 |
保留盈餘 |
|
|
36,788 |
147,679 |
114,457 |
138,922 |
法定盈餘公積 |
1,558 |
1,558 |
1,558 |
7,777 |
21,767 |
31,003 |
未提撥保留盈餘 |
|
|
35,230 |
139,902 |
92,690 |
107,919 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
775 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
140,622 |
237,810 |
270,930 |
578,488 |
650,466 |
697,784 |
|
|
|