財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
9,353 |
37,770 |
74,036 |
180,312 |
391,367 |
2,003,551 |
營業成本 |
8,562 |
41,657 |
76,114 |
170,097 |
343,666 |
1,409,678 |
營業毛利損 |
791 |
-3,887 |
-2,078 |
10,215 |
47,701 |
593,873 |
營業費用 |
78,267 |
49,778 |
66,437 |
75,254 |
138,088 |
184,330 |
營業損益 |
-77,476 |
-53,665 |
-68,515 |
-65,039 |
-90,387 |
409,543 |
營業外收入 |
3,102 |
4,068 |
5,122 |
5,797 |
35,981 |
119,756 |
營業外支出 |
2,243 |
-6,292 |
-52,710 |
9,427 |
45,953 |
81,988 |
稅前損益 |
-76,619 |
-55,889 |
-116,103 |
-68,669 |
-100,359 |
447,311 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
- - |
-25,295 |
稅後損益 |
-76,619 |
-55,889 |
-116,103 |
-68,669 |
-100,359 |
472,606 |
期末股本 |
330,000 |
278,000 |
542,801 |
542,801 |
1,542,801 |
- - |
普通股每股盈餘 |
-12.740 |
-4.330 |
-4.810 |
-1.270 |
-0.800 |
3.000 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
44,325 |
58,237 |
243,313 |
419,082 |
1,446,095 |
2,014,290 |
現金及約當現金 |
- - |
2,637 |
123,240 |
- - |
420,458 |
529,939 |
短期投資 |
- - |
4,691 |
50,000 |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
10,523 |
- - |
2,384 |
3,226 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
17,411 |
15,523 |
- - |
233,563 |
725,671 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
39,613 |
170,625 |
其他應收款項 |
- - |
- - |
- - |
- - |
8,381 |
6,538 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
437,410 |
377,148 |
存貨 |
- - |
24,092 |
30,731 |
- - |
252,206 |
160,317 |
預付款項 |
- - |
1,756.000 |
7,758.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
3,863.000 |
4,247.000 |
- - |
52,080.000 |
40,826.000 |
基金及長期投資 |
- - |
- - |
1,000 |
74,265 |
- - |
- - |
長期投資 |
- - |
- - |
1,000 |
74,265 |
- - |
- - |
固定資產 |
279,511 |
271,850 |
298,804 |
296,583 |
667,563 |
731,001 |
無形資產 |
- - |
- - |
81 |
- - |
- - |
1,671 |
其他資產 |
12,641 |
9,625 |
12,347 |
9,479 |
18,236 |
3,839 |
存出保證金 |
- - |
83 |
235 |
- - |
9,809 |
1,614 |
遞延費用 |
- - |
7,977 |
6,972 |
- - |
5,065 |
2,225 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
336,477 |
339,802 |
555,545 |
799,409 |
2,507,431 |
3,311,341 |
負債及股東權益總額 |
336,477 |
339,802 |
555,545 |
799,409 |
2,507,431 |
3,311,341 |
流動負債 |
91,981 |
42,239 |
46,053 |
61,628 |
- - |
- - |
短期借款 |
- - |
5,000 |
- - |
- - |
275,054 |
79,393 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
5,321 |
11,972 |
- - |
42,316 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
4,300 |
2,600 |
- - |
60,770 |
140,336 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
35,300 |
26,009 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
7,408 |
9,302 |
- - |
46,396 |
99,828 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
34,267 |
99,425 |
其他應付款項 |
- - |
- - |
2,590 |
- - |
397,468 |
46,751 |
一年或一營業週期內到期長期負債 |
- - |
20,000 |
20,000 |
- - |
- - |
21,111 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
210 |
488 |
- - |
1,041 |
35,778 |
長期負債 |
50,000 |
30,000 |
3,333 |
- - |
- - |
730,691 |
長期借款 |
50,000 |
30,000 |
3,333 |
- - |
- - |
60,139 |
其他負債 |
- - |
18,665 |
81 |
631 |
249,211 |
8,852 |
負債總額 |
141,981 |
90,904 |
50,366 |
62,259 |
1,141,823 |
1,288,174 |
股本 |
330,000 |
278,000 |
542,801 |
542,801 |
1,542,801 |
- - |
普通股股本 |
330,000 |
278,000 |
542,801 |
542,801 |
1,542,801 |
1,621,520 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
20,000 |
96,834 |
保留盈餘 |
|
|
|
|
|
265,956 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
|
265,956 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
9,457 |
38,857 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
194,496 |
248,898 |
505,179 |
737,150 |
1,365,608 |
2,023,167 |
|
|
|