財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
96 |
97 |
98 |
99 |
100 |
營業收入 |
- - |
3,868,380 |
7,168,296 |
4,310,130 |
10,025,619 |
9,395,395 |
營業成本 |
- - |
3,003,718 |
6,213,163 |
4,183,367 |
9,187,952 |
10,969,490 |
營業毛利損 |
- - |
864,662 |
955,133 |
126,763 |
837,667 |
-1,574,095 |
營業費用 |
- - |
220,292 |
304,989 |
286,019 |
572,276 |
806,597 |
營業損益 |
- - |
644,370 |
650,144 |
-159,256 |
265,391 |
-2,394,783 |
營業外收入 |
- - |
48,636 |
88,372 |
41,422 |
181,744 |
19,286 |
營業外支出 |
- - |
18,372 |
88 |
27,060 |
12,010 |
393,743 |
稅前損益 |
- - |
674,634 |
738,428 |
-144,894 |
435,125 |
-2,769,240 |
所得稅費用利益 |
- - |
54,084 |
-20,387 |
-9,290 |
- - |
-228,292 |
稅後損益 |
- - |
620,550 |
758,815 |
-135,604 |
435,125 |
-2,540,948 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
- - |
7.010 |
6.460 |
-0.920 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
96 |
97 |
98 |
99 |
100 |
流動資產 |
- - |
3,799,364 |
3,132,965 |
6,945,996 |
5,948,613 |
3,713,950 |
現金及約當現金 |
- - |
2,777,391 |
1,712,764 |
5,337,532 |
3,316,555 |
1,215,279 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
11,153 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
354,317 |
255,048 |
410,344 |
976,904 |
1,000,170 |
應收帳款–關係人淨額 |
- - |
33,953 |
21,352 |
69,813 |
674,647 |
202,380 |
其他應收款項 |
- - |
2,080 |
20,684 |
19,462 |
25,506 |
57,886 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
496,055 |
652,470 |
422,386 |
383,040 |
517,768 |
預付款項 |
- - |
95,973.000 |
410,032.000 |
622,333.000 |
328,562.000 |
653,774.000 |
預付費用 |
- - |
1,475.000 |
895.000 |
4,061.000 |
39,261.000 |
16,299.000 |
其他流動資產 |
- - |
38,120.000 |
59,720.000 |
59,583.000 |
154,031.000 |
39,241.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
- - |
1,027,679 |
895,220 |
777,900 |
1,099,641 |
3,850,094 |
無形資產 |
- - |
5,367 |
2,567 |
- - |
- - |
- - |
其他資產 |
- - |
798,965 |
1,632,577 |
1,303,817 |
1,396,444 |
1,199,899 |
存出保證金 |
- - |
43 |
104 |
399 |
1,723 |
3,348 |
遞延費用 |
- - |
9,734 |
5,537 |
15,993 |
15,922 |
57,030 |
遞延所得稅資產 |
- - |
18,686 |
26,016 |
32,345 |
40,411 |
330,658 |
其他資產–其它 |
- - |
770,502 |
1,600,920 |
1,255,080 |
1,338,388 |
808,863 |
資產總額 |
- - |
5,631,375 |
5,663,329 |
10,576,419 |
12,141,657 |
12,748,175 |
負債及股東權益總額 |
- - |
5,631,375 |
5,663,329 |
10,576,419 |
12,141,657 |
12,748,175 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
600,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
319,107 |
101,938 |
306,152 |
345,861 |
275,994 |
應付帳款–關係人淨額 |
- - |
35,281 |
3,587 |
- - |
554,015 |
893,615 |
應付所得稅 |
- - |
57,150 |
11,496 |
14,810 |
46,862 |
- - |
應付費用 |
- - |
118,165 |
184,806 |
150,543 |
253,292 |
247,413 |
其他應付款項–關係人 |
- - |
6,331 |
4,258 |
18,525 |
7,050 |
14,004 |
其他應付款項 |
- - |
90,807 |
16,644 |
14,890 |
69,100 |
433,208 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
573,333 |
預收款項 |
- - |
42,118 |
4,352 |
9,098 |
28,367 |
16,848 |
其他流動負債 |
- - |
1,653 |
1,404 |
2,674 |
541,398 |
368,238 |
長期負債 |
- - |
- - |
- - |
500,000 |
500,000 |
1,646,667 |
長期借款 |
- - |
- - |
- - |
500,000 |
500,000 |
1,646,667 |
其他負債 |
- - |
21,775 |
16,594 |
13,079 |
32,391 |
241,506 |
負債總額 |
- - |
692,387 |
345,079 |
1,029,771 |
2,378,336 |
5,314,914 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
- - |
1,138,640 |
1,183,051 |
2,495,137 |
2,500,517 |
2,500,889 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
2,900,000 |
2,900,000 |
6,275,206 |
6,284,169 |
6,297,065 |
保留盈餘 |
- - |
900,348 |
1,235,199 |
803,832 |
1,238,957 |
|
法定盈餘公積 |
- - |
30,201 |
92,256 |
168,138 |
168,138 |
211,650 |
未提撥保留盈餘 |
- - |
870,147 |
1,142,943 |
635,694 |
1,070,819 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
|
62,333 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
4,938,988 |
5,318,250 |
9,546,648 |
9,763,321 |
7,433,261 |
|
|
|