財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
93 |
97 |
98 |
99 |
100 |
營業收入 |
717,049 |
259,320 |
920,593 |
1,149,120 |
1,523,060 |
2,646,436 |
營業成本 |
460,165 |
180,963 |
434,294 |
560,660 |
692,470 |
985,460 |
營業毛利損 |
256,884 |
78,357 |
486,299 |
588,460 |
830,590 |
1,660,976 |
營業費用 |
343,200 |
284,822 |
666,233 |
688,745 |
775,810 |
917,479 |
營業損益 |
-86,316 |
-206,465 |
-179,934 |
-100,285 |
54,780 |
743,497 |
營業外收入 |
1,358 |
18,603 |
16,573 |
41,998 |
235,188 |
124,310 |
營業外支出 |
-25,796 |
-91,003 |
181,737 |
65,703 |
38,828 |
139,713 |
稅前損益 |
-110,754 |
-278,865 |
-345,098 |
-123,990 |
251,140 |
728,094 |
所得稅費用利益 |
- - |
- - |
- - |
-3,712 |
- - |
75,852 |
稅後損益 |
-110,754 |
-278,865 |
-345,098 |
-120,278 |
251,140 |
652,242 |
期末股本 |
500,000 |
500,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-2.220 |
-8.440 |
-12.780 |
-2.930 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
902,613 |
1,022,386 |
1,122,276 |
1,494,660 |
2,179,545 |
2,237,300 |
現金及約當現金 |
- - |
- - |
354,166 |
409,381 |
694,417 |
510,700 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
164,613 |
512,583 |
374,144 |
410,257 |
應收帳款–關係人淨額 |
- - |
- - |
15,950 |
7,796 |
327,591 |
370,666 |
其他應收款項 |
- - |
- - |
8,223 |
6,215 |
20,025 |
29,325 |
其他應收款項–關係人 |
- - |
- - |
3,082 |
4,838 |
16,468 |
25,912 |
存貨 |
- - |
- - |
572,026 |
549,532 |
739,797 |
877,372 |
預付款項 |
- - |
- - |
293.000 |
1,099.000 |
210.000 |
6,083.000 |
預付費用 |
- - |
- - |
3,923.000 |
3,216.000 |
6,893.000 |
6,985.000 |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
- - |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
18,973 |
80,305 |
172,780 |
120,674 |
102,111 |
100,919 |
無形資產 |
14,658 |
8,668 |
29,729 |
29,294 |
26,354 |
22,615 |
其他資產 |
2,407 |
3,924 |
1,902 |
5,192 |
23,163 |
49,030 |
存出保證金 |
- - |
- - |
1,902 |
1,716 |
1,669 |
291 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
3,476 |
- - |
30,595 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
938,651 |
1,115,283 |
1,356,496 |
1,725,988 |
2,826,816 |
2,888,971 |
負債及股東權益總額 |
938,651 |
1,115,283 |
1,356,496 |
1,725,988 |
2,826,816 |
2,888,971 |
流動負債 |
945,176 |
1,041,749 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
120,000 |
1,571,000 |
657,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
236 |
2,540 |
2,124 |
1,080 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
14,158 |
45,565 |
42,043 |
33,768 |
應付帳款–關係人淨額 |
- - |
- - |
285,361 |
195,006 |
135,457 |
105,072 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
98,699 |
應付費用 |
- - |
- - |
27,533 |
62,189 |
87,163 |
101,411 |
其他應付款項–關係人 |
- - |
- - |
743,343 |
1,017,965 |
102,667 |
224,846 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
217,284 |
291,890 |
132,174 |
224,272 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
133,478 |
135,041 |
193,841 |
233,849 |
25,356 |
35,996 |
負債總額 |
1,078,654 |
1,176,790 |
1,481,756 |
1,969,004 |
2,097,984 |
1,482,144 |
股本 |
500,000 |
780,000 |
- - |
- - |
- - |
- - |
普通股股本 |
500,000 |
780,000 |
410,000 |
410,000 |
600,000 |
600,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
149,616 |
797,137 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
14,962 |
未提撥保留盈餘 |
- - |
- - |
|
|
149,616 |
782,175 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
1,321 |
2,666 |
5,188 |
|
9,690 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
|
|
|
|
728,832 |
1,406,827 |
|
|
|