財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
98 |
99 |
100 |
101 |
營業收入 |
13,424,352 |
13,742,192 |
18,600,301 |
23,127,187 |
25,579,856 |
25,712,189 |
營業成本 |
10,405,592 |
12,570,903 |
11,149,769 |
12,795,133 |
13,836,583 |
15,765,970 |
營業毛利損 |
3,018,760 |
1,171,289 |
7,450,532 |
10,332,054 |
11,743,273 |
9,946,219 |
營業費用 |
4,726,057 |
4,184,460 |
5,850,093 |
7,017,389 |
6,060,912 |
6,054,435 |
營業損益 |
-1,707,297 |
-3,013,171 |
1,600,439 |
3,314,665 |
5,682,361 |
3,891,784 |
營業外收入 |
3,117,798 |
3,013,995 |
171,447 |
291,672 |
5,064,709 |
148,579 |
營業外支出 |
1,266,284 |
44,847,029 |
734,113 |
280,133 |
112,402 |
83,972 |
稅前損益 |
147,211 |
-44,846,205 |
1,037,773 |
3,326,204 |
10,634,668 |
3,956,391 |
所得稅費用利益 |
- - |
781,201 |
-350,562 |
-344,595 |
-29,398 |
656,332 |
稅後損益 |
147,211 |
-45,627,406 |
3,583,762 |
3,670,799 |
10,664,066 |
3,300,059 |
期末股本 |
65,680,000 |
65,680,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.020 |
-6.950 |
1.090 |
- - |
3.250 |
1.000 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
2,411,819 |
2,801,055 |
4,162,058 |
7,825,947 |
13,226,556 |
15,934,443 |
現金及約當現金 |
- - |
- - |
327,846 |
2,768,699 |
7,122,146 |
10,611,421 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
4,430 |
6,743 |
14,502 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
5,174 |
應收帳款淨額 |
- - |
- - |
1,818,814 |
2,120,296 |
2,500,814 |
2,356,149 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
11,533 |
2,363 |
4,670 |
其他應收款項 |
- - |
- - |
- - |
138,486 |
220,509 |
211,482 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
66,912 |
96,185 |
125,859 |
229,410 |
預付款項 |
- - |
- - |
109,859.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
107,148.000 |
154,476.000 |
74,084.000 |
其他流動資產 |
- - |
- - |
410,729.000 |
629,683.000 |
662,027.000 |
24,199.000 |
基金及長期投資 |
1,103,235 |
1,016,993 |
- - |
- - |
- - |
- - |
長期投資 |
1,103,235 |
1,016,993 |
- - |
- - |
- - |
- - |
固定資產 |
15,040,875 |
13,965,785 |
12,645,173 |
12,439,229 |
14,105,290 |
15,811,344 |
無形資產 |
10,443,604 |
9,618,477 |
8,790,978 |
8,040,753 |
10,381,570 |
9,476,012 |
其他資產 |
272,863 |
209,087 |
102,658 |
333,948 |
674,067 |
717,949 |
存出保證金 |
- - |
- - |
- - |
105,805 |
89,574 |
102,248 |
遞延費用 |
- - |
- - |
102,658 |
97,361 |
462,239 |
511,574 |
遞延所得稅資產 |
- - |
- - |
- - |
80,834 |
66,886 |
48,382 |
其他資產–其它 |
- - |
- - |
- - |
49,948 |
55,368 |
55,745 |
資產總額 |
29,272,396 |
27,611,397 |
26,800,196 |
29,854,679 |
38,602,419 |
41,939,748 |
負債及股東權益總額 |
29,272,396 |
27,611,397 |
26,800,196 |
29,854,679 |
38,602,419 |
41,939,748 |
流動負債 |
12,401,474 |
10,792,586 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
38,240 |
30,214 |
8,736 |
10,684 |
應付票據–關係人淨額 |
- - |
- - |
- - |
47,161 |
- - |
- - |
應付帳款 |
- - |
- - |
619,801 |
509,354 |
481,743 |
846,957 |
應付帳款–關係人淨額 |
- - |
- - |
225,416 |
332,094 |
352,234 |
454,059 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
2,116,788 |
2,619,866 |
2,003,870 |
1,941,698 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
627,753 |
980,463 |
930,301 |
1,122,443 |
一年或一營業週期內到期長期負債 |
- - |
- - |
1,007,920 |
408,328 |
708,582 |
1,371,336 |
預收款項 |
- - |
- - |
235,177 |
64,572 |
164,964 |
257,917 |
其他流動負債 |
- - |
- - |
216,794 |
- - |
- - |
- - |
長期負債 |
1,567,040 |
2,375,147 |
3,593,627 |
3,077,935 |
1,460,832 |
52,517 |
長期借款 |
1,567,040 |
2,375,147 |
2,578,034 |
2,169,559 |
1,460,832 |
52,517 |
其他負債 |
98,565 |
110,771 |
201,870 |
197,488 |
239,723 |
330,816 |
負債總額 |
14,067,079 |
13,278,504 |
8,883,386 |
8,267,475 |
6,350,985 |
6,388,427 |
股本 |
65,680,000 |
32,840,000 |
- - |
- - |
- - |
- - |
普通股股本 |
65,680,000 |
32,840,000 |
32,840,000 |
32,840,000 |
32,840,000 |
32,840,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
2,711,579 |
法定盈餘公積 |
- - |
- - |
101,870 |
101,870 |
101,870 |
101,870 |
未提撥保留盈餘 |
- - |
- - |
|
|
|
2,609,709 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
- - |
155 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
15,205,317 |
14,332,893 |
17,916,810 |
21,587,204 |
32,251,434 |
35,551,321 |
|
|
|