財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
93 |
98 |
99 |
100 |
101 |
營業收入 |
673,751 |
594,770 |
906,124 |
1,348,966 |
1,565,214 |
1,758,242 |
營業成本 |
555,827 |
491,533 |
690,090 |
1,059,866 |
1,254,269 |
1,336,836 |
營業毛利損 |
117,924 |
103,237 |
216,034 |
289,100 |
310,945 |
421,406 |
營業費用 |
114,333 |
98,360 |
193,700 |
240,110 |
276,149 |
260,684 |
營業損益 |
3,591 |
4,877 |
43,982 |
46,131 |
35,481 |
144,475 |
營業外收入 |
7,249 |
1,924 |
20,765 |
27,983 |
73,918 |
60,854 |
營業外支出 |
6,571 |
2,490 |
29,325 |
48,549 |
3,807 |
24,950 |
稅前損益 |
4,269 |
4,311 |
35,422 |
25,565 |
105,592 |
180,379 |
所得稅費用利益 |
958 |
1,104 |
8,865 |
2,680 |
10,102 |
30,704 |
稅後損益 |
3,311 |
3,207 |
26,557 |
22,885 |
95,490 |
149,675 |
期末股本 |
100,000 |
100,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.250 |
0.240 |
0.820 |
- - |
2.860 |
4.430 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
671,112 |
677,659 |
744,548 |
893,828 |
888,450 |
1,115,909 |
現金及約當現金 |
- - |
- - |
238,811 |
157,642 |
179,708 |
369,062 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
3,357 |
3,898 |
779 |
2,125 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
47,206 |
54,788 |
114,127 |
295,986 |
應收帳款–關係人淨額 |
- - |
- - |
258,146 |
435,455 |
354,800 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
7,447 |
10,384 |
18,276 |
- - |
存貨 |
- - |
- - |
162,402 |
199,800 |
178,532 |
370,214 |
預付款項 |
- - |
- - |
- - |
3,707.000 |
3,169.000 |
14,148.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
27,179.000 |
28,154.000 |
39,059.000 |
64,374.000 |
基金及長期投資 |
52,106 |
139,977 |
- - |
- - |
- - |
- - |
長期投資 |
52,106 |
139,977 |
- - |
- - |
- - |
- - |
固定資產 |
253,109 |
258,447 |
250,748 |
234,502 |
381,272 |
405,074 |
無形資產 |
698 |
243 |
606 |
- - |
463 |
1,369 |
其他資產 |
6,789 |
26,582 |
22,033 |
25,048 |
30,926 |
26,939 |
存出保證金 |
- - |
- - |
2,219 |
2,069 |
2,234 |
3,186 |
遞延費用 |
- - |
- - |
19,814 |
22,797 |
28,692 |
15,714 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
182 |
- - |
8,039 |
資產總額 |
983,814 |
1,102,908 |
1,171,778 |
1,292,308 |
1,455,106 |
1,549,291 |
負債及股東權益總額 |
983,814 |
1,102,908 |
1,171,778 |
1,292,308 |
1,455,106 |
1,549,291 |
流動負債 |
690,783 |
517,783 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
150,000 |
220,000 |
250,000 |
250,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
199,536 |
100,660 |
26,582 |
31,884 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
89,774 |
200,248 |
250,013 |
231,126 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
8,119 |
3,078 |
11,289 |
27,287 |
應付費用 |
- - |
- - |
60,287 |
97,973 |
154,826 |
170,896 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
51,034 |
58,967 |
55,793 |
4,260 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
8,127 |
13,450 |
12,326 |
10,760 |
13,129 |
30,335 |
負債總額 |
698,910 |
531,233 |
571,076 |
691,686 |
761,632 |
745,788 |
股本 |
100,000 |
299,227 |
- - |
- - |
- - |
- - |
普通股股本 |
100,000 |
299,227 |
333,150 |
337,997 |
337,997 |
337,557 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
29,378 |
34,413 |
36,847 |
45,058 |
45,278 |
保留盈餘 |
137,918 |
212,854 |
239,411 |
246,139 |
321,803 |
437,722 |
法定盈餘公積 |
- - |
- - |
33,889 |
36,545 |
38,834 |
48,383 |
未提撥保留盈餘 |
- - |
- - |
205,522 |
209,594 |
282,969 |
389,339 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
1,293 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
284,904 |
581,710 |
600,702 |
600,622 |
693,474 |
803,503 |
|
|
|