財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
90 |
89 |
88 |
87 |
91 |
營業收入 |
- - |
1,531,583 |
1,056,098 |
620,179 |
455,310 |
1,629,465 |
營業成本 |
- - |
1,050,298 |
676,927 |
411,819 |
341,872 |
1,054,509 |
營業毛利損 |
- - |
481,285 |
379,171 |
208,360 |
113,438 |
574,956 |
營業費用 |
- - |
420,738 |
321,207 |
208,360 |
113,438 |
517,441 |
營業損益 |
- - |
60,547 |
57,964 |
- - |
- - |
57,515 |
營業外收入 |
- - |
61,929 |
44,499 |
8,402 |
5,100 |
73,658 |
營業外支出 |
- - |
73,195 |
31,365 |
13,052 |
7,349 |
55,107 |
稅前損益 |
- - |
49,281 |
71,098 |
37,761 |
6,324 |
76,066 |
所得稅費用利益 |
- - |
5,755 |
19,939 |
9,274 |
915 |
18,676 |
稅後損益 |
- - |
43,526 |
51,159 |
28,487 |
5,409 |
57,390 |
期末股本 |
- - |
320,000 |
195,000 |
150,000 |
100,000 |
400,000 |
普通股每股盈餘 |
- - |
1.380 |
2.160 |
1.860 |
0.450 |
1.640 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
流動資產 |
- - |
186,110 |
303,706 |
537,320 |
685,023 |
650,537 |
現金及約當現金 |
- - |
- - |
- - |
46,833 |
46,448 |
80,189 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
14,123 |
110,241 |
95,786 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
149,713 |
186,705 |
169,226 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
9,191 |
11,455 |
6,247 |
其他應收款項 |
- - |
- - |
- - |
7,163 |
8,056 |
21,384 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
222,802 |
261,598 |
237,776 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
8,569.000 |
預付費用 |
- - |
- - |
- - |
55,256.000 |
13,790.000 |
- - |
其他流動資產 |
- - |
- - |
- - |
32,239.000 |
46,730.000 |
31,360.000 |
基金及長期投資 |
- - |
1,700 |
1,700 |
13,206 |
102,877 |
226,762 |
長期投資 |
- - |
1,700 |
1,700 |
13,206 |
102,877 |
226,762 |
固定資產 |
- - |
17,027 |
127,021 |
301,138 |
468,741 |
458,695 |
無形資產 |
- - |
- - |
- - |
7,295 |
- - |
- - |
其他資產 |
- - |
2,433 |
127,021 |
5,108 |
15,519 |
19,136 |
存出保證金 |
- - |
- - |
- - |
4,464 |
6,429 |
10,108 |
遞延費用 |
- - |
- - |
- - |
644 |
9,090 |
9,028 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
- - |
207,270 |
434,663 |
864,067 |
1,272,160 |
1,355,130 |
負債及股東權益總額 |
- - |
207,270 |
434,663 |
864,067 |
1,272,160 |
1,355,130 |
流動負債 |
- - |
105,832 |
192,272 |
369,123 |
532,504 |
435,039 |
短期借款 |
- - |
- - |
- - |
137,921 |
339,809 |
230,649 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
57,827 |
27,142 |
7,608 |
應付票據–關係人淨額 |
- - |
- - |
- - |
72,653 |
49,133 |
63,640 |
應付帳款 |
- - |
- - |
- - |
19,023 |
17,569 |
41,547 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
36,063 |
20,975 |
18,572 |
應付所得稅 |
- - |
- - |
- - |
15,084 |
- - |
1,106 |
應付費用 |
- - |
- - |
- - |
22,103 |
36,850 |
50,026 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
2,642 |
36,850 |
6,768 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
5,807 |
37,910 |
15,123 |
長期負債 |
- - |
- - |
61,478 |
193,836 |
252,420 |
275,587 |
長期借款 |
- - |
- - |
61,478 |
193,836 |
252,420 |
275,484 |
其他負債 |
- - |
2,315 |
3,303 |
26,719 |
96,559 |
107,273 |
負債總額 |
- - |
108,147 |
257,053 |
589,678 |
881,483 |
817,899 |
股本 |
- - |
100,000 |
150,000 |
195,000 |
320,000 |
400,000 |
普通股股本 |
- - |
120,200 |
153,156 |
236,847 |
296,095 |
400,000 |
股本–其它 |
- - |
|
|
|
23,905 |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
78,769 |
16,557 |
46,957 |
保留盈餘 |
- - |
|
27,610 |
- - |
51,780 |
83,312 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
8,232 |
12,585 |
未提撥保留盈餘 |
- - |
|
27,610 |
- - |
43,548 |
70,727 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
620 |
2,340 |
6,962 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
99,123 |
177,610 |
274,389 |
390,677 |
537,231 |
|
|
|