財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
89 |
90 |
91 |
93 |
94 |
營業收入 |
447,415 |
84,129 |
223,486 |
342,323 |
410,382 |
403,477 |
營業成本 |
228,165 |
71,390 |
112,951 |
173,307 |
229,846 |
244,396 |
營業毛利損 |
219,250 |
12,739 |
110,535 |
169,016 |
180,536 |
159,081 |
營業費用 |
65,492 |
16,705 |
27,150 |
54,969 |
70,156 |
76,407 |
營業損益 |
153,758 |
-3,966 |
83,385 |
114,047 |
110,380 |
82,674 |
營業外收入 |
3,539 |
1,773 |
4,066 |
11,701 |
6,653 |
8,243 |
營業外支出 |
7,684 |
11,697 |
11,764 |
9,043 |
14,480 |
18,494 |
稅前損益 |
149,613 |
-13,890 |
75,687 |
116,705 |
102,553 |
72,423 |
所得稅費用利益 |
24,688 |
-8,428 |
6,512 |
24,625 |
8,536 |
29,110 |
稅後損益 |
124,925 |
-5,462 |
69,175 |
92,080 |
94,017 |
43,313 |
期末股本 |
320,000 |
130,000 |
188,183 |
244,529 |
420,000 |
436,800 |
普通股每股盈餘 |
- - |
- - |
- - |
- - |
2.240 |
1.660 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
2.240 |
1.660 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
26,682 |
175,680 |
204,684 |
282,736 |
259,303 |
223,433 |
現金及約當現金 |
- - |
- - |
61,667 |
118,254 |
64,759 |
45,055 |
短期投資 |
- - |
- - |
302 |
10,440 |
10,329 |
10,346 |
應收票據淨額 |
- - |
- - |
22,928 |
19,150 |
18,863 |
23,405 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
70,153 |
69,072 |
68,663 |
48,754 |
應收帳款–關係人淨額 |
- - |
- - |
1,204 |
556 |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
45,576 |
62,371 |
83,134 |
79,157 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
2,854.000 |
2,893.000 |
12,724.000 |
7,453.000 |
基金及長期投資 |
- - |
- - |
3,189 |
5,160 |
9,619 |
7,459 |
長期投資 |
- - |
- - |
1,160 |
2,866 |
9,619 |
7,459 |
固定資產 |
317,052 |
382,922 |
394,933 |
412,337 |
503,033 |
536,856 |
無形資產 |
- - |
- - |
1,309 |
613 |
468 |
- - |
其他資產 |
15,365 |
15,791 |
440 |
2,275 |
3,886 |
4,360 |
存出保證金 |
- - |
- - |
- - |
- - |
2,749 |
2,530 |
遞延費用 |
- - |
- - |
440 |
1,275 |
1,067 |
1,811 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
70 |
19 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
359,099 |
574,393 |
604,555 |
703,121 |
776,309 |
772,108 |
負債及股東權益總額 |
359,099 |
574,393 |
604,555 |
703,121 |
776,309 |
772,108 |
流動負債 |
34,303 |
74,840 |
82,047 |
86,159 |
66,761 |
114,676 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
30,652 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
17,663 |
15,427 |
15,230 |
9,536 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
75 |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
10,893 |
15,710 |
- - |
19,076 |
應付費用 |
- - |
- - |
14,263 |
18,774 |
19,758 |
21,229 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
35,825 |
35,496 |
29,031 |
28,871 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
3,328 |
752 |
2,742 |
5,312 |
長期負債 |
218,061 |
225,164 |
161,025 |
112,557 |
- - |
- - |
長期借款 |
218,061 |
225,164 |
161,025 |
112,557 |
123,527 |
94,655 |
其他負債 |
- - |
- - |
1,309 |
1,323 |
1,617 |
2,111 |
負債總額 |
252,864 |
300,004 |
244,381 |
200,039 |
191,905 |
211,442 |
股本 |
130,000 |
188,183 |
244,529 |
320,000 |
420,000 |
436,800 |
普通股股本 |
130,000 |
188,183 |
244,529 |
320,000 |
420,000 |
436,800 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
10,799 |
41,799 |
41,799 |
41,799 |
保留盈餘 |
|
75,407 |
104,846 |
141,283 |
122,800 |
82,113 |
法定盈餘公積 |
- - |
- - |
6,918 |
16,126 |
28,618 |
38,020 |
未提撥保留盈餘 |
- - |
- - |
97,928 |
125,157 |
94,182 |
44,093 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
106,235 |
274,389 |
360,174 |
503,082 |
584,404 |
560,666 |
|
|
|