財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
1,119,681 |
1,429,292 |
1,709,448 |
1,173,732 |
1,479,912 |
1,624,186 |
營業成本 |
1,002,104 |
1,271,618 |
1,551,128 |
1,050,501 |
1,284,992 |
1,364,504 |
營業毛利損 |
117,577 |
157,674 |
158,320 |
123,231 |
194,920 |
259,682 |
營業費用 |
83,986 |
105,836 |
106,443 |
63,221 |
94,653 |
103,364 |
營業損益 |
33,591 |
51,838 |
51,877 |
60,010 |
100,267 |
155,491 |
營業外收入 |
25,553 |
11,541 |
12,547 |
6,359 |
3,199 |
19,910 |
營業外支出 |
-234 |
-11,129 |
-6,805 |
-16,048 |
-18,646 |
6,169 |
稅前損益 |
58,910 |
52,250 |
57,619 |
50,321 |
84,820 |
169,232 |
所得稅費用利益 |
16,994 |
19,194 |
18,951 |
16,293 |
17,658 |
31,276 |
稅後損益 |
41,916 |
33,056 |
38,668 |
34,028 |
67,162 |
137,956 |
期末股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
- - |
普通股每股盈餘 |
2.000 |
1.100 |
1.290 |
1.130 |
2.240 |
4.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
485,796 |
476,545 |
578,470 |
612,018 |
641,283 |
844,834 |
現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
133,492 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
239,872 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
17,539 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
50,386 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
1,132 |
存貨 |
- - |
- - |
- - |
- - |
- - |
317,049 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
16,923.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
690.000 |
基金及長期投資 |
67,810 |
216,030 |
200,306 |
193,783 |
243,171 |
- - |
長期投資 |
67,810 |
216,030 |
200,306 |
193,783 |
243,171 |
- - |
固定資產 |
33,127 |
40,865 |
40,293 |
40,846 |
39,691 |
38,204 |
無形資產 |
- - |
- - |
- - |
- - |
5,360 |
1,643 |
其他資產 |
695 |
2,695 |
1,200 |
785 |
513 |
357 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
312 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
45 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
587,428 |
736,135 |
820,269 |
847,432 |
930,018 |
1,042,271 |
負債及股東權益總額 |
587,428 |
736,135 |
820,269 |
847,432 |
930,018 |
1,042,271 |
流動負債 |
221,038 |
322,965 |
387,291 |
379,359 |
446,222 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
110,446 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
152,680 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
9,923 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
20,450 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
38,610 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
341 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
2,456 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
619 |
707 |
903 |
880 |
11,380 |
11,996 |
負債總額 |
221,657 |
323,672 |
388,194 |
380,239 |
457,602 |
346,902 |
股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
- - |
普通股股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
350,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
2,745 |
6,936 |
10,242 |
14,109 |
17,511 |
32,500 |
保留盈餘 |
66,617 |
95,482 |
130,845 |
161,006 |
170,766 |
326,233 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
24,227 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
302,006 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,079 |
16,779 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
365,771 |
412,463 |
432,075 |
467,193 |
472,416 |
695,369 |
|
|
|