財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
94 |
93 |
92 |
97 |
98 |
營業收入 |
494,078 |
274,033 |
142,010 |
132,567 |
1,551,948 |
1,913,701 |
營業成本 |
248,217 |
174,326 |
99,758 |
99,949 |
806,747 |
1,043,468 |
營業毛利損 |
245,861 |
99,707 |
42,252 |
32,618 |
745,201 |
870,233 |
營業費用 |
93,879 |
56,415 |
39,216 |
26,301 |
367,280 |
404,973 |
營業損益 |
151,982 |
43,292 |
3,036 |
6,317 |
376,964 |
462,638 |
營業外收入 |
1,282 |
914 |
8,148 |
1,003 |
43,722 |
59,547 |
營業外支出 |
4,164 |
2,657 |
5,354 |
721 |
63,733 |
63,993 |
稅前損益 |
149,100 |
41,549 |
5,830 |
6,599 |
356,953 |
458,192 |
所得稅費用利益 |
30,305 |
5,342 |
812 |
3,029 |
40,000 |
58,000 |
稅後損益 |
118,795 |
36,207 |
5,018 |
3,570 |
316,953 |
400,192 |
期末股本 |
135,000 |
66,000 |
60,000 |
43,000 |
- - |
- - |
普通股每股盈餘 |
4.070 |
1.450 |
0.460 |
0.780 |
8.740 |
9.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
67,327 |
160,993 |
301,627 |
510,157 |
827,036 |
1,047,696 |
現金及約當現金 |
- - |
- - |
- - |
- - |
166,137 |
395,015 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
4,445 |
1,166 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
190,844 |
241,914 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
58,612 |
其他應收款項 |
- - |
- - |
- - |
- - |
10,424 |
13,803 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
249,178 |
287,411 |
預付款項 |
- - |
- - |
- - |
- - |
25,960.000 |
24,142.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
25,048.000 |
25,633.000 |
基金及長期投資 |
- - |
- - |
11,000 |
71,384 |
- - |
- - |
長期投資 |
- - |
- - |
11,000 |
71,384 |
- - |
- - |
固定資產 |
86,420 |
93,677 |
22,029 |
675,777 |
855,703 |
1,182,337 |
無形資產 |
- - |
9,189 |
9,155 |
- - |
- - |
- - |
其他資產 |
527 |
2 |
2,576 |
38,291 |
9,050 |
38,931 |
存出保證金 |
- - |
- - |
- - |
- - |
2,093 |
1,726 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
6,957 |
37,205 |
資產總額 |
154,274 |
263,861 |
544,657 |
1,295,609 |
1,778,100 |
2,404,158 |
負債及股東權益總額 |
154,274 |
263,861 |
544,657 |
1,295,609 |
1,778,100 |
2,404,158 |
流動負債 |
23,999 |
101,336 |
117,876 |
375,199 |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
160,000 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
2,149 |
65 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
128,653 |
121,004 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
23,963 |
應付所得稅 |
- - |
- - |
- - |
- - |
39,505 |
67,295 |
應付費用 |
- - |
- - |
- - |
- - |
134,593 |
149,958 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
19,450 |
77,257 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
24,443 |
29,252 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
14,668 |
14,513 |
長期負債 |
54,500 |
47,300 |
9,412 |
400,000 |
375,557 |
344,356 |
長期借款 |
54,500 |
47,300 |
9,412 |
400,000 |
375,557 |
344,356 |
其他負債 |
- - |
- - |
- - |
8,180 |
9,086 |
12,063 |
負債總額 |
78,499 |
148,636 |
187,288 |
783,379 |
908,104 |
839,726 |
股本 |
60,000 |
66,000 |
135,000 |
224,200 |
- - |
- - |
普通股股本 |
60,000 |
66,000 |
135,000 |
224,200 |
373,210 |
469,241 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
408 |
408 |
68,493 |
55,803 |
62,173 |
462,617 |
保留盈餘 |
9,367 |
5,331 |
55,126 |
136,458 |
454,041 |
632,048 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
42,284 |
73,979 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
411,516 |
558,069 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
847 |
526 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
75,775 |
108,739 |
297,869 |
512,230 |
869,996 |
1,564,432 |
|
|
|