財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
營業收入 |
450,553 |
631,898 |
774,801 |
656,052 |
755,412 |
908,136 |
營業成本 |
371,198 |
508,197 |
636,719 |
519,527 |
599,132 |
721,906 |
營業毛利損 |
79,355 |
123,701 |
138,082 |
136,525 |
156,280 |
186,230 |
營業費用 |
86,757 |
102,287 |
124,316 |
123,494 |
134,675 |
146,294 |
營業損益 |
-7,402 |
21,414 |
13,766 |
13,031 |
21,605 |
39,819 |
營業外收入 |
6,276 |
3,046 |
9,520 |
10,471 |
7,560 |
8,540 |
營業外支出 |
9,765 |
10,478 |
14,846 |
15,933 |
23,628 |
24,393 |
稅前損益 |
-21,229 |
12,189 |
8,440 |
7,569 |
5,537 |
23,966 |
所得稅費用利益 |
-6,352 |
604 |
-1,932 |
-2,602 |
2,385 |
3,680 |
稅後損益 |
-14,877 |
11,585 |
10,372 |
10,171 |
3,152 |
20,286 |
期末股本 |
198,000 |
320,000 |
320,000 |
320,000 |
320,000 |
- - |
普通股每股盈餘 |
-1.750 |
0.500 |
0.320 |
0.320 |
0.100 |
0.630 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
349,120 |
413,094 |
366,435 |
384,090 |
420,233 |
457,046 |
現金及約當現金 |
- - |
14,630 |
18,949 |
23,566 |
24,936 |
22,989 |
短期投資 |
- - |
- - |
- - |
1,000 |
29,000 |
- - |
應收票據淨額 |
- - |
81,052 |
73,183 |
41,000 |
34,150 |
62,506 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
114,852 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
125,242 |
114,417 |
150,218 |
180,273 |
應收帳款–關係人淨額 |
- - |
34,833 |
13,514 |
14,912 |
- - |
4,541 |
其他應收款項 |
- - |
632 |
964 |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
996 |
4,610 |
15,026 |
30,005 |
23,061 |
存貨 |
- - |
150,342 |
107,969 |
114,677 |
112,327 |
150,192 |
預付款項 |
- - |
5,473.000 |
13,937.000 |
9,598.000 |
8,521.000 |
- - |
預付費用 |
- - |
1,865.000 |
3,123.000 |
6,244.000 |
4,436.000 |
- - |
其他流動資產 |
- - |
8,419.000 |
4,944.000 |
43,650.000 |
26,640.000 |
10,311.000 |
基金及長期投資 |
40,802 |
39,012 |
77,329 |
78,817 |
90,744 |
86,600 |
長期投資 |
40,802 |
39,012 |
77,329 |
78,817 |
90,744 |
86,600 |
固定資產 |
52,382 |
206,600 |
222,901 |
228,759 |
242,886 |
241,394 |
無形資產 |
7,751 |
5,543 |
5,489 |
3,371 |
4,183 |
5,938 |
其他資產 |
19,240 |
20,358 |
18,001 |
24,373 |
23,787 |
26,272 |
存出保證金 |
- - |
673 |
1,068 |
1,084 |
815 |
860 |
遞延費用 |
- - |
780 |
3,042 |
4,170 |
5,630 |
4,034 |
遞延所得稅資產 |
- - |
5,239 |
13,891 |
18,662 |
17,037 |
14,675 |
其他資產–其它 |
- - |
- - |
- - |
457 |
305 |
6,703 |
資產總額 |
469,295 |
684,607 |
690,155 |
719,410 |
781,833 |
817,250 |
負債及股東權益總額 |
469,295 |
684,607 |
690,155 |
719,410 |
781,833 |
817,250 |
流動負債 |
- - |
343,801 |
279,913 |
317,202 |
383,641 |
381,444 |
短期借款 |
- - |
198,741 |
85,400 |
154,010 |
179,250 |
90,609 |
應付短期票券 |
- - |
- - |
38,370 |
27,718 |
38,219 |
- - |
應付票據 |
- - |
78,088 |
71,158 |
70,478 |
73,836 |
122,430 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
32,695 |
33,708 |
26,458 |
33,427 |
42,076 |
應付帳款–關係人淨額 |
- - |
2,067 |
2,685 |
839 |
7,028 |
42,056 |
應付所得稅 |
- - |
1,091 |
1,025 |
1,322 |
2,280 |
4,347 |
應付費用 |
- - |
25,670 |
29,002 |
19,289 |
19,786 |
25,134 |
其他應付款項–關係人 |
- - |
457 |
- - |
- - |
13,655 |
- - |
其他應付款項 |
- - |
- - |
2,215 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
9,980 |
8,340 |
6,680 |
39,680 |
預收款項 |
- - |
2,322 |
375 |
- - |
- - |
- - |
其他流動負債 |
- - |
2,670 |
5,995 |
8,748 |
9,480 |
15,112 |
長期負債 |
- - |
- - |
58,320 |
49,980 |
43,300 |
- - |
長期借款 |
- - |
- - |
58,320 |
49,980 |
43,300 |
76,120 |
其他負債 |
12,086 |
11,206 |
8,743 |
7,827 |
9,340 |
9,692 |
負債總額 |
308,916 |
355,007 |
346,976 |
375,009 |
436,281 |
467,256 |
股本 |
198,000 |
320,000 |
320,000 |
320,000 |
320,000 |
320,000 |
普通股股本 |
198,000 |
320,000 |
320,000 |
320,000 |
320,000 |
320,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
275 |
37,032 |
476 |
476 |
476 |
- - |
保留盈餘 |
|
|
16,702 |
13,516 |
16,668 |
24,346 |
法定盈餘公積 |
- - |
- - |
637 |
1,670 |
2,687 |
3,002 |
未提撥保留盈餘 |
|
|
16,065 |
11,846 |
13,981 |
21,344 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
2,794 |
6,001 |
10,409 |
8,408 |
5,648 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
160,379 |
329,600 |
343,179 |
344,401 |
345,552 |
349,994 |
|
|
|