財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,686,517 |
1,871,027 |
1,922,948 |
2,229,099 |
2,394,970 |
2,184,026 |
營業成本 |
1,381,062 |
1,537,583 |
1,542,120 |
1,923,358 |
2,105,017 |
1,870,648 |
營業毛利損 |
305,455 |
333,444 |
380,828 |
305,741 |
289,953 |
313,378 |
營業費用 |
185,462 |
166,431 |
174,868 |
172,890 |
190,909 |
202,275 |
營業損益 |
119,161 |
165,318 |
208,190 |
133,126 |
98,419 |
111,520 |
營業外收入 |
56,058 |
40,608 |
6,758 |
5,387 |
93,049 |
189,062 |
營業外支出 |
28,679 |
75,113 |
146,996 |
74,893 |
21,525 |
50,762 |
稅前損益 |
146,540 |
130,813 |
67,952 |
63,620 |
169,943 |
249,820 |
所得稅費用利益 |
37,360 |
30,336 |
20,507 |
13,473 |
30,482 |
52,824 |
稅後損益 |
109,180 |
100,477 |
47,445 |
5,282 |
139,461 |
196,996 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.580 |
2.380 |
1.450 |
- - |
2.320 |
3.190 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
724,141 |
710,636 |
788,151 |
792,929 |
755,714 |
1,660,382 |
現金及約當現金 |
202,940 |
88,234 |
75,158 |
94,706 |
81,175 |
210,359 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
41,934 |
40,977 |
34,706 |
25,835 |
26,474 |
28,210 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
914 |
1,201 |
446 |
736 |
856 |
應收帳款淨額 |
187,931 |
212,917 |
287,541 |
269,497 |
253,593 |
658,230 |
應收帳款–關係人淨額 |
- - |
17,539 |
902 |
3,160 |
7,287 |
213 |
其他應收款項 |
28,754 |
5,803 |
42,813 |
13,530 |
54,128 |
23,223 |
其他應收款項–關係人 |
- - |
- - |
- - |
29,328 |
- - |
- - |
存貨 |
207,009 |
206,294 |
251,563 |
240,178 |
236,021 |
468,518 |
預付款項 |
7,888.000 |
24,655.000 |
3,933.000 |
5,121.000 |
2,367.000 |
115,649.000 |
預付費用 |
- - |
- - |
- - |
4,137.000 |
7,107.000 |
- - |
其他流動資產 |
46,785.000 |
112,403.000 |
90,334.000 |
106,991.000 |
86,826.000 |
155,124.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
487,633 |
413,277 |
356,561 |
317,263 |
297,355 |
1,597,431 |
無形資產 |
6,059 |
5,193 |
4,328 |
3,462 |
2,597 |
65,724 |
其他資產 |
30,199 |
45,502 |
66,093 |
59,073 |
62,658 |
16,272 |
存出保證金 |
4,620 |
4,620 |
4,635 |
4,492 |
12,702 |
15,219 |
遞延費用 |
25,579 |
31,829 |
29,172 |
21,386 |
27,847 |
- - |
遞延所得稅資產 |
- - |
9,053 |
32,286 |
33,195 |
21,359 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
750 |
1,053 |
資產總額 |
1,534,100 |
1,599,341 |
1,712,586 |
1,698,727 |
2,096,412 |
3,339,809 |
負債及股東權益總額 |
1,534,100 |
1,599,341 |
1,712,586 |
1,698,727 |
2,096,412 |
3,339,809 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
110,000 |
171,400 |
33,897 |
1,646 |
- - |
311,849 |
應付短期票券 |
69,905 |
79,864 |
- - |
39,978 |
- - |
139,913 |
應付票據 |
18,421 |
32,648 |
36,093 |
53,415 |
72,033 |
154,297 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
27,770 |
29,779 |
39,258 |
53,801 |
52,569 |
173,243 |
應付帳款–關係人淨額 |
- - |
17,968 |
9,144 |
4,372 |
65,467 |
- - |
應付所得稅 |
16,840 |
25,134 |
23,232 |
- - |
13,303 |
28,419 |
應付費用 |
35,198 |
37,265 |
41,383 |
45,676 |
46,900 |
78,984 |
其他應付款項–關係人 |
- - |
- - |
- - |
95 |
- - |
- - |
其他應付款項 |
4,285 |
3,107 |
8,009 |
2,149 |
9,473 |
25,594 |
一年或一營業週期內到期長期負債 |
202,878 |
220,536 |
100,000 |
- - |
187,200 |
- - |
預收款項 |
818 |
706 |
172 |
26 |
254 |
8,879 |
其他流動負債 |
900 |
349 |
794 |
762 |
462 |
1,050 |
長期負債 |
303,190 |
162,175 |
580,000 |
700,000 |
652,800 |
1,120,725 |
長期借款 |
303,190 |
162,175 |
580,000 |
700,000 |
652,800 |
1,120,725 |
其他負債 |
38,613 |
44,387 |
48,600 |
51,324 |
58,870 |
61,510 |
負債總額 |
836,204 |
832,704 |
927,968 |
960,630 |
1,166,717 |
2,111,849 |
股本 |
- - |
423,030 |
468,000 |
- - |
- - |
- - |
普通股股本 |
423,030 |
- - |
- - |
528,000 |
600,000 |
645,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
423,030 |
468,000 |
- - |
- - |
- - |
資本公積 |
10,681 |
10,681 |
10,681 |
10,681 |
10,681 |
116,732 |
保留盈餘 |
269,624 |
304,684 |
281,777 |
203,659 |
263,120 |
442,116 |
法定盈餘公積 |
61,777 |
72,695 |
82,743 |
87,487 |
88,015 |
101,961 |
未提撥保留盈餘 |
207,847 |
226,550 |
193,595 |
108,489 |
167,422 |
328,743 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
32,100 |
31,843 |
3,343 |
67,306 |
34,317 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
697,896 |
766,637 |
784,618 |
738,097 |
929,695 |
1,227,960 |
|
|
|