財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
87 |
88 |
89 |
91 |
92 |
營業收入 |
298,094 |
230,337 |
290,190 |
426,446 |
471,111 |
456,734 |
營業成本 |
274,205 |
184,190 |
226,998 |
309,131 |
365,466 |
345,258 |
營業毛利損 |
23,889 |
46,147 |
63,192 |
117,315 |
105,645 |
111,476 |
營業費用 |
56,308 |
16,828 |
28,360 |
50,418 |
79,516 |
74,719 |
營業損益 |
-32,419 |
29,319 |
34,832 |
66,897 |
26,129 |
36,757 |
營業外收入 |
7,745 |
207 |
6,839 |
7,951 |
8,791 |
7,050 |
營業外支出 |
56,320 |
7,127 |
12,469 |
15,092 |
60,412 |
15,928 |
稅前損益 |
-80,994 |
22,399 |
29,202 |
59,756 |
-25,492 |
27,879 |
所得稅費用利益 |
-35,295 |
-491 |
2,156 |
-1,876 |
7,185 |
-11,423 |
稅後損益 |
-45,699 |
22,890 |
27,046 |
61,632 |
-32,677 |
39,302 |
期末股本 |
390,000 |
99,200 |
138,253 |
273,000 |
390,000 |
410,000 |
普通股每股盈餘 |
-1.340 |
3.810 |
2.200 |
2.780 |
-0.840 |
1.000 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
182,435 |
243,960 |
480,625 |
557,102 |
508,772 |
486,056 |
現金及約當現金 |
10,350 |
23,385 |
172,313 |
210,706 |
58,105 |
119,479 |
短期投資 |
- - |
- - |
- - |
- - |
121,738 |
- - |
應收票據淨額 |
70,289 |
87,181 |
91,709 |
43,938 |
33,302 |
17,426 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
42,560 |
60,144 |
80,691 |
130,242 |
138,566 |
142,179 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
14,229 |
15,934 |
62,493 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
52,588 |
62,981 |
118,018 |
117,232 |
109,333 |
111,251 |
預付款項 |
365.000 |
1,379.000 |
1,698.000 |
1,081.000 |
1,694.000 |
2,917.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,283.000 |
8,890.000 |
16,196.000 |
39,674.000 |
30,100.000 |
24,221.000 |
基金及長期投資 |
- - |
6,000 |
11,272 |
11,695 |
81,166 |
198,428 |
長期投資 |
- - |
6,000 |
11,272 |
11,695 |
81,166 |
198,428 |
固定資產 |
108,480 |
120,771 |
362,042 |
314,816 |
448,521 |
326,394 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
6,158 |
973 |
6,225 |
144,465 |
35,344 |
45,844 |
存出保證金 |
619 |
619 |
1,744 |
1,768 |
1,776 |
2,659 |
遞延費用 |
516 |
11 |
774 |
611 |
- - |
- - |
遞延所得稅資產 |
5,007 |
78 |
3,702 |
21,499 |
32,662 |
34,252 |
其他資產–其它 |
16 |
265 |
5 |
522 |
906 |
7,202 |
資產總額 |
297,073 |
371,704 |
860,164 |
1,028,078 |
910,142 |
1,056,722 |
負債及股東權益總額 |
297,073 |
371,704 |
860,164 |
1,028,078 |
910,142 |
1,056,722 |
流動負債 |
117,187 |
133,369 |
251,002 |
307,400 |
276,528 |
292,439 |
短期借款 |
50,330 |
48,278 |
83,942 |
155,200 |
109,690 |
81,529 |
應付短期票券 |
- - |
- - |
29,802 |
29,860 |
29,935 |
29,968 |
應付票據 |
3,356 |
4,787 |
11,640 |
27,120 |
11,359 |
4,561 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
38,061 |
38,155 |
51,741 |
19,468 |
9,669 |
6,061 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
2,914 |
3,250 |
8,139 |
- - |
- - |
- - |
應付費用 |
5,170 |
9,970 |
17,421 |
13,058 |
19,227 |
27,868 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
36,496 |
34,356 |
其他應付款項 |
- - |
- - |
20,354 |
397 |
- - |
- - |
一年或一營業週期內到期長期負債 |
15,053 |
18,302 |
26,703 |
59,191 |
52,309 |
89,207 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
2,303 |
10,627 |
1,260 |
3,106 |
7,843 |
18,889 |
長期負債 |
57,350 |
49,385 |
95,518 |
152,036 |
95,327 |
165,363 |
長期借款 |
57,350 |
49,385 |
95,518 |
152,036 |
95,327 |
165,363 |
其他負債 |
121 |
155 |
912 |
1,953 |
3,982 |
9,395 |
負債總額 |
174,658 |
182,909 |
347,432 |
461,389 |
375,837 |
467,197 |
股本 |
99,200 |
138,253 |
273,000 |
390,000 |
390,000 |
410,000 |
普通股股本 |
99,200 |
138,253 |
273,000 |
390,000 |
390,000 |
410,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
20,800 |
172,609 |
210,523 |
176,348 |
143,671 |
保留盈餘 |
23,215 |
29,742 |
66,993 |
|
|
39,302 |
法定盈餘公積 |
32 |
2,321 |
5,026 |
11,189 |
- - |
- - |
未提撥保留盈餘 |
23,183 |
27,421 |
61,967 |
|
|
39,302 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
|
累積換算調整數 |
- - |
- - |
130 |
341 |
634 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
122,415 |
188,795 |
512,732 |
566,689 |
534,305 |
589,525 |
|
|
|