財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
87 |
91 |
92 |
營業收入 |
32,342 |
119,574 |
171,287 |
53,300 |
154,716 |
286,365 |
營業成本 |
104,508 |
134,506 |
186,582 |
97,751 |
138,027 |
301,120 |
營業毛利損 |
-72,166 |
-14,932 |
-15,295 |
-44,451 |
16,689 |
-14,755 |
營業費用 |
59,665 |
69,973 |
99,706 |
43,350 |
106,579 |
91,436 |
營業損益 |
-131,831 |
-84,905 |
-115,001 |
-87,801 |
-89,890 |
-106,191 |
營業外收入 |
28,024 |
18,808 |
14,917 |
6,003 |
20,724 |
6,059 |
營業外支出 |
12,833 |
15,387 |
49,424 |
31,461 |
122,261 |
63,368 |
稅前損益 |
-116,640 |
-81,484 |
-149,508 |
-113,259 |
-191,427 |
-163,500 |
所得稅費用利益 |
8 |
-21,658 |
-33,145 |
110 |
-14,498 |
- - |
稅後損益 |
-116,648 |
-59,826 |
-116,363 |
-113,369 |
-176,929 |
-163,500 |
期末股本 |
320,000 |
470,000 |
602,466 |
320,000 |
900,000 |
1,014,426 |
普通股每股盈餘 |
-4.920 |
-1.650 |
-2.050 |
-4.010 |
-2.270 |
-1.770 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
163,177 |
220,376 |
307,334 |
333,660 |
379,995 |
310,349 |
現金及約當現金 |
- - |
173,856 |
163,886 |
98,195 |
66,588 |
6,519 |
短期投資 |
- - |
- - |
- - |
- - |
71,014 |
- - |
應收票據淨額 |
- - |
5,734 |
- - |
21,902 |
65,383 |
49,360 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
25,926 |
- - |
- - |
77,856 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
18,746 |
81,392 |
142,869 |
112,046 |
86,707 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
13,390.000 |
- - |
22,378.000 |
- - |
- - |
其他流動資產 |
- - |
8,650.000 |
36,130.000 |
48,316.000 |
64,964.000 |
87,875.000 |
基金及長期投資 |
10,453 |
- - |
- - |
- - |
- - |
6,112 |
長期投資 |
10,453 |
- - |
- - |
- - |
- - |
6,112 |
固定資產 |
198,936 |
178,738 |
265,959 |
823,829 |
1,113,103 |
1,255,553 |
無形資產 |
- - |
9,915 |
5,916 |
1,917 |
- - |
- - |
其他資產 |
19,617 |
5,995 |
23,326 |
60,746 |
116,640 |
88,970 |
存出保證金 |
- - |
3,731 |
3,774 |
7,669 |
- - |
- - |
遞延費用 |
- - |
1,639 |
1,916 |
7,437 |
- - |
10,650 |
遞延所得稅資產 |
- - |
625 |
17,636 |
45,640 |
50,556 |
42,601 |
其他資產–其它 |
- - |
- - |
- - |
- - |
19,379 |
- - |
資產總額 |
392,183 |
415,024 |
602,535 |
1,220,152 |
1,609,738 |
1,660,984 |
負債及股東權益總額 |
392,183 |
415,024 |
602,535 |
1,220,152 |
1,609,738 |
1,660,984 |
流動負債 |
78,445 |
72,256 |
184,618 |
529,181 |
527,008 |
727,074 |
短期借款 |
- - |
33,703 |
45,537 |
232,523 |
218,373 |
399,529 |
應付短期票券 |
- - |
9,807 |
- - |
29,606 |
30,000 |
- - |
應付票據 |
- - |
4,672 |
45,402 |
44,042 |
22,176 |
40,637 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
1,234 |
26,617 |
60,165 |
29,291 |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
17,167 |
6,408 |
1,284 |
應付所得稅 |
- - |
- - |
|
- - |
- - |
- - |
應付費用 |
- - |
10,340 |
- - |
80,945 |
52,383 |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
12,500 |
26,000 |
64,733 |
168,377 |
227,183 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
41,062 |
- - |
- - |
58,441 |
長期負債 |
130,000 |
117,500 |
101,096 |
226,853 |
376,308 |
276,590 |
長期借款 |
130,000 |
117,500 |
101,096 |
226,853 |
376,308 |
276,790 |
其他負債 |
2,173 |
2,724 |
4,103 |
5,297 |
6,996 |
6,768 |
負債總額 |
210,618 |
192,480 |
289,817 |
761,331 |
910,312 |
1,010,632 |
股本 |
320,000 |
320,000 |
470,000 |
602,466 |
900,000 |
1,014,426 |
普通股股本 |
320,000 |
320,000 |
470,000 |
600,000 |
900,000 |
990,000 |
股本–其它 |
- - |
- - |
- - |
2,466 |
- - |
24,426 |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
63,037 |
60,671 |
60,671 |
190,671 |
310,671 |
10,671 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
181,565 |
222,544 |
312,718 |
458,821 |
699,426 |
650,352 |
|
|
|