財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
626,288 |
485,247 |
229,565 |
227,277 |
435,019 |
386,309 |
營業成本 |
541,785 |
427,911 |
192,038 |
186,386 |
356,100 |
322,183 |
營業毛利損 |
84,503 |
57,336 |
37,527 |
40,891 |
78,919 |
64,126 |
營業費用 |
77,170 |
71,013 |
99,582 |
45,949 |
55,606 |
55,193 |
營業損益 |
7,333 |
-13,677 |
-62,055 |
-5,058 |
23,313 |
8,772 |
營業外收入 |
20,939 |
30,998 |
16,712 |
52,037 |
28,010 |
30,237 |
營業外支出 |
92,195 |
318,612 |
14,153 |
5,118 |
15,785 |
1,608 |
稅前損益 |
-63,923 |
-301,291 |
-59,496 |
41,861 |
35,538 |
37,401 |
所得稅費用利益 |
-14,071 |
- - |
8,818 |
10,982 |
4,800 |
7,515 |
稅後損益 |
-49,852 |
-301,291 |
-68,314 |
30,879 |
30,738 |
29,886 |
期末股本 |
655,200 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.760 |
-7.020 |
-3.510 |
2.560 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
387,844 |
162,788 |
314,329 |
269,018 |
217,016 |
335,402 |
現金及約當現金 |
41,159 |
34,298 |
78,943 |
51,836 |
57,400 |
97,747 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
790 |
432 |
1,007 |
4,711 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
83,278 |
35,614 |
107,123 |
94,121 |
69,281 |
155,637 |
應收帳款–關係人淨額 |
118,043 |
52,266 |
17,612 |
3,369 |
1,985 |
537 |
其他應收款項 |
- - |
- - |
298 |
186 |
269 |
2,414 |
其他應收款項–關係人 |
85,540 |
- - |
68,723 |
78,267 |
68,255 |
- - |
存貨 |
24,454 |
21,446 |
24,143 |
23,713 |
9,089 |
62,755 |
預付款項 |
- - |
- - |
3,846.000 |
3,118.000 |
4,884.000 |
8,419.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,141.000 |
8,625.000 |
695.000 |
2,226.000 |
715.000 |
2,182.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
36,976 |
35,161 |
33,359 |
35,558 |
35,573 |
112,479 |
無形資產 |
3,584 |
- - |
912 |
841 |
846 |
11,841 |
其他資產 |
36,546 |
142,422 |
5,632 |
6,953 |
5,548 |
8,025 |
存出保證金 |
- - |
- - |
15 |
815 |
1,805 |
2,254 |
遞延費用 |
17,442 |
3,272 |
432 |
1,968 |
1,480 |
5,771 |
遞延所得稅資產 |
19,104 |
6,740 |
5,185 |
4,170 |
2,263 |
- - |
其他資產–其它 |
- - |
14,800 |
- - |
- - |
- - |
- - |
資產總額 |
464,950 |
340,371 |
359,238 |
338,454 |
325,863 |
467,747 |
負債及股東權益總額 |
464,950 |
340,371 |
359,238 |
338,454 |
325,863 |
467,747 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
151,428 |
107,907 |
99,973 |
39,951 |
26,106 |
39,700 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
18,450 |
9,269 |
11,530 |
11,162 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
88,458 |
40,464 |
25,918 |
11,683 |
9,529 |
85,434 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
21,052 |
517 |
- - |
應付所得稅 |
- - |
- - |
- - |
2,079 |
5,073 |
8,245 |
應付費用 |
15,085 |
10,765 |
12,455 |
15,645 |
15,150 |
41,697 |
其他應付款項–關係人 |
- - |
- - |
- - |
1,911 |
102 |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
1,343 |
一年或一營業週期內到期長期負債 |
36,864 |
29,643 |
6,000 |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
1,974 |
2,910 |
其他流動負債 |
- - |
- - |
108 |
9,155 |
- - |
- - |
長期負債 |
23,733 |
22,500 |
16,500 |
- - |
- - |
- - |
長期借款 |
23,733 |
22,500 |
16,500 |
- - |
- - |
- - |
其他負債 |
6,757 |
25,816 |
5,532 |
5,473 |
161 |
9 |
負債總額 |
322,325 |
237,095 |
184,936 |
116,218 |
70,142 |
190,500 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
429,156 |
205,000 |
139,000 |
159,260 |
169,793 |
175,887 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
20,000 |
24,194 |
25,210 |
25,716 |
保留盈餘 |
|
|
30,814 |
54,602 |
71,747 |
93,367 |
法定盈餘公積 |
2,688 |
- - |
- - |
3,081 |
6,155 |
9,144 |
未提撥保留盈餘 |
|
|
30,814 |
51,521 |
65,592 |
84,223 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
142,625 |
103,276 |
174,302 |
222,236 |
255,721 |
277,247 |
|
|
|