財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
87 |
90 |
91 |
92 |
營業收入 |
857,171 |
1,375,051 |
408,426 |
2,500,291 |
1,772,384 |
4,139,955 |
營業成本 |
597,860 |
1,193,539 |
282,126 |
2,344,869 |
1,682,175 |
3,909,061 |
營業毛利損 |
259,311 |
181,512 |
126,300 |
155,422 |
90,209 |
230,894 |
營業費用 |
73,976 |
83,457 |
56,004 |
122,178 |
85,604 |
144,655 |
營業損益 |
185,335 |
98,055 |
70,296 |
33,244 |
4,605 |
86,239 |
營業外收入 |
61,147 |
27,313 |
13,748 |
87,287 |
21,488 |
140,199 |
營業外支出 |
18,939 |
33,612 |
18,683 |
20,057 |
39,687 |
15,622 |
稅前損益 |
227,543 |
91,756 |
65,361 |
100,474 |
-13,594 |
210,816 |
所得稅費用利益 |
17,459 |
9,642 |
-728 |
17,072 |
-5,124 |
45,831 |
稅後損益 |
210,084 |
82,114 |
66,089 |
83,402 |
-8,470 |
164,985 |
期末股本 |
496,755 |
842,201 |
350,000 |
936,330 |
983,259 |
983,259 |
普通股每股盈餘 |
4.530 |
1.100 |
2.560 |
1.070 |
-0.140 |
1.680 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
355,937 |
624,384 |
1,112,177 |
967,579 |
909,299 |
1,652,795 |
現金及約當現金 |
177,251 |
174,491 |
243,143 |
209,886 |
118,316 |
224,535 |
短期投資 |
8,143 |
55,746 |
116,666 |
70,000 |
70,000 |
- - |
應收票據淨額 |
7,627 |
47,561 |
58,640 |
32,151 |
28,013 |
30,763 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
96,855 |
152,436 |
228,370 |
430,013 |
452,951 |
609,472 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
96,463 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
27,630 |
其他應收款項–關係人 |
- - |
- - |
177,944 |
52,765 |
90,626 |
44,533 |
存貨 |
3,642 |
125,326 |
258,816 |
141,110 |
96,740 |
567,424 |
預付款項 |
- - |
46,010.000 |
9,598.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
62,419.000 |
68,824.000 |
28,598.000 |
31,654.000 |
52,653.000 |
51,975.000 |
基金及長期投資 |
61,477 |
171,817 |
257,123 |
412,800 |
549,900 |
794,710 |
長期投資 |
61,477 |
171,817 |
257,123 |
412,800 |
549,900 |
794,710 |
固定資產 |
494,179 |
653,586 |
809,485 |
730,107 |
656,201 |
579,022 |
無形資產 |
- - |
- - |
1,449 |
- - |
- - |
1,388 |
其他資產 |
11,970 |
29,270 |
14,583 |
58,320 |
56,148 |
54,399 |
存出保證金 |
6,431 |
23,251 |
6,425 |
6,484 |
9,090 |
6,949 |
遞延費用 |
5,539 |
6,019 |
6,907 |
11,006 |
6,974 |
7,240 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
8,315 |
9,165 |
資產總額 |
923,563 |
1,479,057 |
2,194,817 |
2,168,806 |
2,171,548 |
3,082,314 |
負債及股東權益總額 |
923,563 |
1,479,057 |
2,194,817 |
2,168,806 |
2,171,548 |
3,082,314 |
流動負債 |
152,571 |
340,630 |
381,718 |
363,600 |
475,755 |
1,184,018 |
短期借款 |
- - |
- - |
- - |
- - |
10,332 |
201,181 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
90,000 |
應付票據 |
49,706 |
103,670 |
123,873 |
107,302 |
130,784 |
340,918 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
13,108 |
71,233 |
83,947 |
120,941 |
93,494 |
402,035 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
168,477 |
51,495 |
應付所得稅 |
5,000 |
15,500 |
7,600 |
11,300 |
1,907 |
3,400 |
應付費用 |
30,804 |
54,174 |
57,835 |
48,065 |
40,734 |
62,451 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
32,860 |
57,177 |
73,355 |
67,342 |
25,455 |
28,229 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
21,093 |
38,876 |
35,108 |
8,650 |
4,572 |
4,309 |
長期負債 |
114,407 |
142,350 |
148,691 |
81,349 |
14,895 |
25,556 |
長期借款 |
114,407 |
142,350 |
148,691 |
81,349 |
14,895 |
25,556 |
其他負債 |
- - |
13,500 |
19,749 |
25,524 |
22,002 |
65,657 |
負債總額 |
266,978 |
496,480 |
550,158 |
470,473 |
512,652 |
1,275,231 |
股本 |
350,000 |
496,755 |
842,201 |
936,330 |
983,259 |
983,259 |
普通股股本 |
350,000 |
496,755 |
842,201 |
936,330 |
983,259 |
983,259 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
200,009 |
239,134 |
639,325 |
597,215 |
597,007 |
597,007 |
保留盈餘 |
112,058 |
256,509 |
159,187 |
143,505 |
56,276 |
221,261 |
法定盈餘公積 |
14,644 |
21,253 |
42,260 |
50,453 |
58,814 |
56,276 |
未提撥保留盈餘 |
97,414 |
235,256 |
107,105 |
93,052 |
|
164,985 |
未實現長期股權投資損失 |
- - |
- - |
9,822 |
- - |
- - |
- - |
累積換算調整數 |
|
|
3,946 |
21,283 |
22,354 |
5,556 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
656,585 |
982,577 |
1,644,659 |
1,698,333 |
1,658,896 |
1,807,083 |
|
|
|