財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
營業收入 |
3,900,791 |
4,447,415 |
9,305,871 |
13,826,955 |
13,103,340 |
14,113,172 |
營業成本 |
3,282,107 |
4,719,106 |
8,502,184 |
12,293,359 |
12,652,572 |
13,246,043 |
營業毛利損 |
618,684 |
-271,691 |
803,687 |
1,533,596 |
450,768 |
867,129 |
營業費用 |
418,674 |
500,458 |
565,564 |
545,552 |
567,880 |
657,141 |
營業損益 |
214,453 |
-732,397 |
190,993 |
983,540 |
-118,744 |
209,988 |
營業外收入 |
48,893 |
19,868 |
176,397 |
19,876 |
27,339 |
137,924 |
營業外支出 |
100,905 |
639,636 |
122,555 |
254,753 |
671,558 |
291,015 |
稅前損益 |
162,441 |
-1,352,165 |
244,835 |
748,663 |
-762,963 |
56,897 |
所得稅費用利益 |
-104,833 |
- - |
- - |
20,420 |
166,202 |
516 |
稅後損益 |
267,274 |
-1,352,165 |
244,835 |
728,243 |
-929,165 |
56,381 |
期末股本 |
1,946,326 |
2,155,389 |
2,155,389 |
- - |
- - |
- - |
普通股每股盈餘 |
1.370 |
-6.270 |
1.140 |
3.070 |
-3.490 |
0.210 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
1,533,247 |
2,659,124 |
3,263,733 |
4,032,433 |
5,007,073 |
3,904,659 |
現金及約當現金 |
88,287 |
286,908 |
285,999 |
256,398 |
1,114,782 |
364,521 |
短期投資 |
490,112 |
1,562 |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
264,037 |
261,437 |
543,779 |
387,086 |
727,002 |
615,842 |
應收帳款–關係人淨額 |
92,188 |
586,171 |
226,467 |
208,528 |
1,115,970 |
405,680 |
其他應收款項 |
30,657 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
110 |
67,257 |
84,337 |
80,279 |
存貨 |
461,356 |
1,117,185 |
1,840,122 |
2,611,072 |
1,772,107 |
1,956,318 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
9,969.000 |
81,907.000 |
44,767.000 |
45,570.000 |
36,320.000 |
30,152.000 |
其他流動資產 |
96,641.000 |
135,079.000 |
179,210.000 |
252,312.000 |
84,926.000 |
84,407.000 |
基金及長期投資 |
1,635,136 |
1,404,784 |
- - |
- - |
- - |
- - |
長期投資 |
1,635,136 |
1,404,784 |
- - |
- - |
- - |
- - |
固定資產 |
4,163,718 |
4,350,490 |
4,764,929 |
3,744,340 |
5,058,213 |
5,290,467 |
無形資產 |
- - |
- - |
- - |
7,574 |
5,789 |
10,428 |
其他資產 |
152,062 |
275,124 |
55,946 |
40,834 |
68,896 |
284,973 |
存出保證金 |
- - |
- - |
- - |
- - |
44,884 |
70,325 |
遞延費用 |
6,091 |
14,726 |
40,803 |
40,834 |
24,012 |
21,648 |
遞延所得稅資產 |
143,773 |
59,274 |
15,143 |
- - |
- - |
- - |
其他資產–其它 |
2,198 |
- - |
- - |
- - |
- - |
193,000 |
資產總額 |
7,484,163 |
8,689,522 |
9,560,862 |
9,651,003 |
12,210,000 |
11,518,391 |
負債及股東權益總額 |
7,484,163 |
8,689,522 |
9,560,862 |
9,651,003 |
12,210,000 |
11,518,391 |
流動負債 |
1,484,115 |
3,128,005 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
65,994 |
46,466 |
3,059,848 |
185,774 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
574,856 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
249,272 |
605,191 |
1,089,323 |
1,534,974 |
- - |
2,280,725 |
應付帳款–關係人淨額 |
579,058 |
856,221 |
1,009,668 |
406,381 |
617,642 |
283,434 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
150,967 |
494,681 |
325,461 |
528,279 |
255,345 |
388,215 |
其他應付款項–關係人 |
- - |
- - |
2,336 |
2,809 |
16,387 |
29,656 |
其他應付款項 |
86,202 |
277,565 |
28,524 |
61,202 |
260,249 |
207,612 |
一年或一營業週期內到期長期負債 |
355,000 |
894,347 |
462,857 |
300,000 |
1,592,000 |
793,846 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
63,616 |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
- - |
3,707,143 |
3,150,000 |
3,151,246 |
4,583,339 |
長期借款 |
1,895,000 |
2,950,653 |
3,707,143 |
3,150,000 |
2,188,000 |
3,603,154 |
其他負債 |
- - |
- - |
- - |
- - |
- - |
- - |
負債總額 |
3,579,115 |
6,078,658 |
6,695,338 |
6,035,336 |
9,528,588 |
8,829,843 |
股本 |
1,946,326 |
2,155,389 |
2,155,389 |
- - |
- - |
- - |
普通股股本 |
1,946,326 |
2,155,389 |
2,155,389 |
2,369,373 |
2,665,301 |
2,665,301 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,698,942 |
1,698,942 |
517,672 |
345,242 |
345,242 |
817 |
保留盈餘 |
382,363 |
|
244,835 |
905,769 |
|
|
法定盈餘公積 |
90,402 |
117,129 |
- - |
24,483 |
97,308 |
- - |
未提撥保留盈餘 |
291,961 |
|
244,835 |
881,078 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
99,336 |
48,568 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
3,905,048 |
2,610,864 |
2,865,524 |
3,615,667 |
2,681,412 |
2,688,548 |
|
|
|