財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
254,549 |
481,750 |
558,618 |
692,192 |
1,013,229 |
1,426,376 |
營業成本 |
128,117 |
324,331 |
369,124 |
473,056 |
737,269 |
1,026,101 |
營業毛利損 |
126,432 |
157,419 |
189,494 |
219,136 |
275,960 |
400,275 |
營業費用 |
61,763 |
179,988 |
167,551 |
166,207 |
183,876 |
210,138 |
營業損益 |
64,669 |
-22,569 |
20,684 |
55,637 |
91,425 |
186,306 |
營業外收入 |
1,723 |
15,823 |
14,094 |
15,595 |
16,054 |
21,931 |
營業外支出 |
1,441 |
38,566 |
18,498 |
56,723 |
27,258 |
53,271 |
稅前損益 |
64,951 |
-45,312 |
16,280 |
14,509 |
80,221 |
154,966 |
所得稅費用利益 |
5,458 |
-2,689 |
194 |
-444 |
9,574 |
17,150 |
稅後損益 |
59,493 |
-42,623 |
16,086 |
14,953 |
70,647 |
137,816 |
期末股本 |
80,000 |
372,500 |
- - |
372,500 |
398,750 |
442,450 |
普通股每股盈餘 |
4.940 |
-1.140 |
0.430 |
0.400 |
1.790 |
3.180 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
364,668 |
342,285 |
374,158 |
373,457 |
512,775 |
499,068 |
現金及約當現金 |
35,308 |
40,313 |
27,282 |
67,143 |
54,636 |
65,216 |
短期投資 |
4,000 |
20,000 |
28,662 |
- - |
- - |
- - |
應收票據淨額 |
1,203 |
2,718 |
3,916 |
3,149 |
3,897 |
8,464 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
18,100 |
36,454 |
25,481 |
53,904 |
98,136 |
107,400 |
應收帳款–關係人淨額 |
122,863 |
69,493 |
78,935 |
28,200 |
79,101 |
129,524 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
168 |
2,753 |
25,578 |
1,419 |
2,990 |
存貨 |
171,007 |
142,702 |
172,587 |
156,529 |
222,674 |
159,082 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
5,760.000 |
5,100.000 |
11,334.000 |
1,696.000 |
3,892.000 |
13,927.000 |
其他流動資產 |
6,427.000 |
25,337.000 |
19,037.000 |
32,106.000 |
27,540.000 |
12,453.000 |
基金及長期投資 |
3,456 |
6,901 |
11,359 |
34,780 |
36,252 |
- - |
長期投資 |
3,456 |
6,901 |
11,359 |
34,780 |
36,252 |
- - |
固定資產 |
361,420 |
345,333 |
327,578 |
314,811 |
305,467 |
309,210 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
67,380 |
57,746 |
68,756 |
54,658 |
52,190 |
81,944 |
存出保證金 |
359 |
602 |
634 |
1,520 |
2,672 |
3,468 |
遞延費用 |
8,014 |
7,262 |
4,442 |
4,251 |
2,527 |
7,576 |
遞延所得稅資產 |
16,433 |
7,704 |
14,397 |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
7,804 |
資產總額 |
796,924 |
752,265 |
781,851 |
777,706 |
906,684 |
958,808 |
負債及股東權益總額 |
796,924 |
752,265 |
781,851 |
777,706 |
906,684 |
958,808 |
流動負債 |
138,107 |
133,392 |
220,096 |
219,916 |
318,943 |
- - |
短期借款 |
30,000 |
50,000 |
87,937 |
90,000 |
85,000 |
70,000 |
應付短期票券 |
39,830 |
19,944 |
- - |
- - |
- - |
- - |
應付票據 |
2,433 |
970 |
3,010 |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
36,587 |
36,142 |
83,423 |
80,096 |
168,635 |
118,762 |
應付帳款–關係人淨額 |
- - |
673 |
5,030 |
856 |
633 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
27,544 |
39,335 |
61,927 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
11,500 |
9,793 |
18,651 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
3,752 |
4,312 |
8,343 |
10,057 |
9,061 |
3,408 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
14,005 |
11,558 |
13,702 |
11,363 |
16,279 |
18,680 |
長期負債 |
210,804 |
206,458 |
- - |
- - |
- - |
47,714 |
長期借款 |
210,804 |
206,458 |
128,927 |
108,968 |
82,251 |
47,714 |
其他負債 |
1,844 |
6,811 |
9,816 |
13,114 |
13,637 |
10,992 |
負債總額 |
350,755 |
346,661 |
358,839 |
341,998 |
414,831 |
331,483 |
股本 |
372,500 |
372,500 |
372,500 |
372,500 |
398,750 |
442,450 |
普通股股本 |
372,500 |
372,500 |
372,500 |
372,500 |
398,750 |
442,450 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
87,680 |
76,431 |
33,808 |
33,808 |
33,808 |
36,688 |
保留盈餘 |
|
|
16,086 |
31,039 |
75,436 |
149,665 |
法定盈餘公積 |
27,812 |
- - |
- - |
1,609 |
3,104 |
10,169 |
未提撥保留盈餘 |
|
|
16,086 |
29,430 |
70,693 |
138,418 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
618 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
446,169 |
405,604 |
423,012 |
435,708 |
491,853 |
627,325 |
|
|
|