財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
91 |
92 |
營業收入 |
972,656 |
864,396 |
809,511 |
362,500 |
1,294,181 |
1,496,407 |
營業成本 |
837,690 |
734,128 |
707,109 |
318,684 |
1,129,399 |
1,326,482 |
營業毛利損 |
134,966 |
130,268 |
102,402 |
43,816 |
164,782 |
169,925 |
營業費用 |
209,081 |
83,338 |
56,354 |
26,984 |
102,595 |
106,827 |
營業損益 |
-74,115 |
46,930 |
46,048 |
16,832 |
62,187 |
63,098 |
營業外收入 |
5,444 |
5,897 |
4,608 |
3,065 |
61,475 |
100,020 |
營業外支出 |
43,827 |
19,746 |
3,864 |
1,341 |
38,393 |
27,707 |
稅前損益 |
-112,498 |
33,081 |
46,792 |
18,556 |
85,269 |
135,411 |
所得稅費用利益 |
-27,628 |
8,751 |
12,964 |
4,629 |
19,770 |
45,405 |
稅後損益 |
-84,870 |
24,330 |
33,828 |
13,927 |
65,499 |
90,006 |
期末股本 |
235,000 |
220,000 |
150,000 |
29,000 |
- - |
- - |
普通股每股盈餘 |
-3.611 |
1.106 |
2.255 |
4.802 |
- - |
3.830 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
2.790 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
225,269 |
380,691 |
426,952 |
433,165 |
428,785 |
452,997 |
現金及約當現金 |
- - |
- - |
35,861 |
46,984 |
51,743 |
90,887 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
17,958 |
39,764 |
44,523 |
22,166 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
281,834 |
187,994 |
193,366 |
243,268 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
40,743 |
61,869 |
53,197 |
37,237 |
預付款項 |
- - |
- - |
- - |
28,775.000 |
24,764.000 |
14,566.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
50,556.000 |
67,779.000 |
61,192.000 |
31,696.000 |
基金及長期投資 |
- - |
- - |
57,941 |
48,290 |
98,689 |
165,169 |
長期投資 |
- - |
- - |
57,941 |
48,290 |
98,689 |
164,009 |
固定資產 |
15,904 |
23,681 |
81,301 |
80,732 |
79,130 |
81,867 |
無形資產 |
420 |
4,937 |
3,383 |
976 |
2,306 |
2,395 |
其他資產 |
212 |
1,168 |
76,814 |
83,039 |
77,089 |
30,735 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
10,327 |
18,017 |
934 |
資產總額 |
241,805 |
410,477 |
646,391 |
646,202 |
685,999 |
733,163 |
負債及股東權益總額 |
- - |
410,477 |
646,391 |
646,202 |
685,999 |
733,163 |
流動負債 |
181,175 |
199,809 |
251,253 |
349,655 |
341,784 |
311,461 |
短期借款 |
- - |
- - |
91,425 |
164,042 |
80,394 |
39,958 |
應付短期票券 |
- - |
- - |
10,828 |
- - |
9,970 |
- - |
應付票據 |
- - |
- - |
34,780 |
37,107 |
20,532 |
912 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
81,553 |
22,832 |
34,068 |
26,127 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
87,368 |
157,909 |
205,461 |
應付所得稅 |
- - |
- - |
3,924 |
3,741 |
6,707 |
2,692 |
應付費用 |
- - |
- - |
13,087 |
13,174 |
20,970 |
21,754 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
12,835 |
7,962 |
6,957 |
6,773 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
2,821 |
13,429 |
4,277 |
7,784 |
長期負債 |
2,431 |
245 |
121,028 |
113,087 |
87,142 |
- - |
長期借款 |
2,431 |
245 |
121,028 |
108,333 |
87,142 |
55,507 |
其他負債 |
27,918 |
26,464 |
5,857 |
4,916 |
13,456 |
31,732 |
負債總額 |
211,524 |
226,518 |
378,138 |
467,658 |
442,382 |
400,144 |
股本 |
29,000 |
150,000 |
220,000 |
235,000 |
235,000 |
235,000 |
普通股股本 |
29,000 |
150,000 |
220,000 |
235,000 |
235,000 |
235,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
20,002 |
20,002 |
20,000 |
20,000 |
保留盈餘 |
1,281 |
33,831 |
27,842 |
|
|
76,584 |
法定盈餘公積 |
- - |
- - |
3,511 |
5,944 |
5,944 |
5,944 |
未提撥保留盈餘 |
- - |
- - |
24,331 |
|
|
70,640 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
409 |
2,465 |
2,039 |
1,435 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
30,281 |
183,959 |
268,253 |
178,544 |
243,617 |
333,019 |
|
|
|