財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
87 |
92 |
營業收入 |
807,014 |
664,358 |
464,860 |
404,166 |
390,099 |
854,327 |
營業成本 |
583,329 |
478,891 |
330,649 |
320,103 |
303,651 |
566,580 |
營業毛利損 |
223,685 |
185,467 |
134,211 |
84,063 |
86,448 |
287,747 |
營業費用 |
79,303 |
82,720 |
61,362 |
84,063 |
86,448 |
68,785 |
營業損益 |
144,382 |
102,747 |
72,849 |
- - |
- - |
218,962 |
營業外收入 |
15,391 |
7,896 |
10,267 |
3,754 |
1,105 |
9,215 |
營業外支出 |
2,971 |
735 |
3,587 |
4,817 |
8,870 |
12,217 |
稅前損益 |
156,802 |
109,908 |
79,528 |
43,708 |
28,121 |
215,960 |
所得稅費用利益 |
31,400 |
26,000 |
19,000 |
11,300 |
7,600 |
50,000 |
稅後損益 |
125,402 |
83,908 |
60,528 |
32,408 |
20,521 |
165,960 |
期末股本 |
301,050 |
225,000 |
180,000 |
120,000 |
87,600 |
- - |
普通股每股盈餘 |
4.170 |
2.790 |
2.370 |
1.430 |
0.930 |
4.080 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
148,440 |
222,256 |
533,402 |
513,484 |
462,286 |
640,895 |
現金及約當現金 |
- - |
- - |
- - |
57,605 |
132,610 |
102,419 |
短期投資 |
- - |
- - |
- - |
237,611 |
98,851 |
229,195 |
應收票據淨額 |
- - |
- - |
- - |
81,800 |
27,959 |
40,216 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
15,001 |
26,411 |
73,352 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
60,827 |
77,385 |
87,305 |
預付款項 |
- - |
- - |
- - |
2,387.000 |
1,050.000 |
4,169.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
568.000 |
822.000 |
1,447.000 |
基金及長期投資 |
22,464 |
18,783 |
24,424 |
34,663 |
93,814 |
113,975 |
長期投資 |
22,464 |
18,783 |
24,424 |
34,663 |
93,814 |
113,975 |
固定資產 |
103,083 |
132,492 |
177,261 |
180,307 |
203,741 |
199,976 |
無形資產 |
- - |
- - |
- - |
6,783 |
5,358 |
4,499 |
其他資產 |
2,953 |
3,431 |
6,045 |
7,654 |
32,386 |
34,908 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
7,654 |
32,386 |
- - |
資產總額 |
276,940 |
376,962 |
741,132 |
742,891 |
797,585 |
994,253 |
負債及股東權益總額 |
276,940 |
376,962 |
741,132 |
742,891 |
797,585 |
994,253 |
流動負債 |
145,888 |
199,907 |
466,233 |
394,418 |
325,811 |
358,975 |
短期借款 |
- - |
- - |
- - |
- - |
10,361 |
19,728 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
48,889 |
47,165 |
42,568 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
34,165 |
95,637 |
130,179 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
17,187 |
20,749 |
- - |
應付費用 |
- - |
- - |
- - |
30,330 |
30,081 |
22,897 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
258,773 |
117,706 |
108,801 |
其他流動負債 |
- - |
- - |
- - |
5,074 |
4,112 |
34,802 |
長期負債 |
8,821 |
7,893 |
15,300 |
- - |
- - |
- - |
長期借款 |
8,821 |
7,893 |
15,300 |
- - |
- - |
- - |
其他負債 |
- - |
- - |
521 |
7,022 |
7,363 |
8,627 |
負債總額 |
154,709 |
207,800 |
482,054 |
401,440 |
333,174 |
367,602 |
股本 |
87,600 |
120,000 |
180,000 |
225,000 |
301,050 |
406,418 |
普通股股本 |
87,600 |
120,000 |
180,000 |
225,000 |
301,050 |
406,418 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
2,832 |
3,104 |
3,210 |
3,249 |
- - |
- - |
保留盈餘 |
31,799 |
46,058 |
75,868 |
113,202 |
163,361 |
220,695 |
法定盈餘公積 |
- - |
- - |
- - |
12,482 |
21,198 |
33,738 |
未提撥保留盈餘 |
31,799 |
46,058 |
75,868 |
100,720 |
142,163 |
186,957 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
122,231 |
169,162 |
259,078 |
341,451 |
464,411 |
626,651 |
|
|
|