財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,494,048 |
1,755,406 |
1,600,024 |
- - |
1,600,442 |
1,509,890 |
營業成本 |
1,725,872 |
1,416,445 |
988,338 |
1,079,960 |
1,031,244 |
1,067,686 |
營業毛利損 |
-231,824 |
338,961 |
611,686 |
672,976 |
569,198 |
442,204 |
營業費用 |
197,940 |
134,158 |
399,128 |
446,566 |
426,465 |
386,829 |
營業損益 |
-429,764 |
204,803 |
212,558 |
226,410 |
142,733 |
55,375 |
營業外收入 |
16,804 |
42,613 |
31,032 |
33,341 |
39,007 |
174,893 |
營業外支出 |
90,546 |
40,258 |
17,897 |
8,484 |
3,035 |
52,817 |
稅前損益 |
-503,506 |
207,158 |
225,693 |
251,267 |
178,705 |
177,451 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
- - |
30,195 |
稅後損益 |
-503,506 |
207,158 |
225,693 |
251,267 |
178,705 |
147,256 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-1.790 |
0.740 |
0.800 |
- - |
0.640 |
0.520 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
517,732 |
361,692 |
340,202 |
341,338 |
382,017 |
571,402 |
現金及約當現金 |
96,508 |
153,436 |
172,063 |
147,956 |
205,993 |
354,397 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
36,302 |
9,850 |
4,924 |
5,179 |
3,631 |
9,235 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
137,573 |
146,748 |
76,723 |
95,865 |
95,613 |
82,379 |
應收帳款–關係人淨額 |
1,633 |
4,276 |
688 |
6,971 |
4,285 |
454 |
其他應收款項 |
- - |
- - |
5,358 |
320 |
1,132 |
1,767 |
其他應收款項–關係人 |
- - |
- - |
- - |
520 |
- - |
- - |
存貨 |
40,021 |
18,051 |
- - |
- - |
- - |
12,203 |
預付款項 |
49,572.000 |
12,910.000 |
39,022.000 |
36,742.000 |
32,725.000 |
81,632.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
6,525.000 |
30,658.000 |
37,714.000 |
37,472.000 |
28,168.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
2,236,130 |
2,115,949 |
2,012,223 |
1,920,637 |
2,310,512 |
2,356,431 |
無形資產 |
- - |
2,143 |
1,188 |
550 |
186 |
2,580 |
其他資產 |
1,357,468 |
1,346,908 |
1,333,023 |
1,338,115 |
1,337,416 |
1,549,151 |
存出保證金 |
1,862 |
1,577 |
1,335 |
5,187 |
7,484 |
10,803 |
遞延費用 |
11,603 |
7,969 |
6,495 |
12,943 |
9,229 |
6,323 |
遞延所得稅資產 |
154,612 |
147,971 |
124,892 |
118,511 |
119,229 |
100,881 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
4,242,220 |
3,968,369 |
3,818,317 |
3,691,747 |
4,148,333 |
4,479,564 |
負債及股東權益總額 |
4,242,220 |
3,968,369 |
3,818,317 |
3,691,747 |
4,148,333 |
4,479,564 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
200,000 |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
81,272 |
22,276 |
19,155 |
27,570 |
13,749 |
7,531 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
109,769 |
59,510 |
128,556 |
應付帳款–關係人淨額 |
2,988 |
2,279 |
1,430 |
1,211 |
799 |
470 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
196,836 |
247,155 |
275,531 |
186,936 |
146,359 |
156,507 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
9,720 |
12,222 |
9,280 |
一年或一營業週期內到期長期負債 |
100,000 |
100,000 |
- - |
- - |
- - |
- - |
預收款項 |
43,213 |
48,968 |
156,025 |
66,924 |
37,460 |
60,322 |
其他流動負債 |
5,101 |
2,661 |
8,480 |
6,007 |
7,981 |
7,978 |
長期負債 |
1,033,288 |
832,444 |
421,691 |
101,078 |
856 |
- - |
長期借款 |
1,030,000 |
830,000 |
420,000 |
100,000 |
- - |
- - |
其他負債 |
17,673 |
14,979 |
18,344 |
14,172 |
8,221 |
11,763 |
負債總額 |
2,473,449 |
1,992,440 |
1,617,542 |
1,240,273 |
926,266 |
1,030,326 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
2,805,781 |
2,805,781 |
2,805,781 |
2,805,781 |
2,805,781 |
2,805,781 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
124 |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
735,924 |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
1,768,771 |
1,975,929 |
2,200,775 |
2,451,474 |
3,222,067 |
3,449,238 |
|
|
|