財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
88 |
87 |
91 |
92 |
營業收入 |
471,330 |
505,532 |
322,166 |
368,107 |
736,647 |
444,381 |
營業成本 |
268,610 |
282,642 |
168,255 |
210,565 |
377,701 |
331,983 |
營業毛利損 |
202,720 |
222,890 |
153,911 |
157,542 |
358,946 |
112,398 |
營業費用 |
167,678 |
166,332 |
147,248 |
133,052 |
263,823 |
139,574 |
營業損益 |
35,042 |
56,558 |
6,663 |
24,490 |
95,123 |
-27,176 |
營業外收入 |
8,017 |
3,632 |
18,776 |
3,719 |
4,448 |
81,231 |
營業外支出 |
72,346 |
59,039 |
19,909 |
12,641 |
53,993 |
17,663 |
稅前損益 |
-29,287 |
1,151 |
5,530 |
15,568 |
45,578 |
36,392 |
所得稅費用利益 |
-10,029 |
-1,946 |
-11,599 |
-8,806 |
10,781 |
5,437 |
稅後損益 |
-19,258 |
3,097 |
17,129 |
24,374 |
34,797 |
30,955 |
期末股本 |
331,500 |
331,500 |
300,000 |
199,500 |
331,500 |
- - |
普通股每股盈餘 |
-0.581 |
0.090 |
0.571 |
1.222 |
1.050 |
0.870 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
477,066 |
511,335 |
643,682 |
896,123 |
422,891 |
538,101 |
現金及約當現金 |
8,280 |
5,498 |
9,288 |
14,265 |
10,172 |
156,744 |
短期投資 |
479 |
525 |
414 |
399 |
40,399 |
60,755 |
應收票據淨額 |
2,028 |
1,812 |
3,766 |
2,119 |
882 |
26,195 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
159,503 |
139,409 |
346,751 |
417,926 |
141,222 |
61,013 |
應收帳款–關係人淨額 |
206,420 |
192,074 |
119,330 |
114,325 |
404 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
90,753 |
126,375 |
114,694 |
280,122 |
156,947 |
58,315 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
9,603.000 |
45,642.000 |
49,439.000 |
66,967.000 |
- - |
173,796.000 |
基金及長期投資 |
42 |
56,866 |
38,264 |
20,109 |
4,583 |
22,235 |
長期投資 |
42 |
56,866 |
38,264 |
20,109 |
4,583 |
22,235 |
固定資產 |
87,116 |
87,407 |
82,418 |
81,598 |
73,792 |
30,466 |
無形資產 |
- - |
- - |
- - |
- - |
11,883 |
10,555 |
其他資產 |
38,123 |
41,862 |
59,769 |
83,443 |
73,832 |
58,918 |
存出保證金 |
23,173 |
23,514 |
30,224 |
34,897 |
- - |
3,600 |
遞延費用 |
2,383 |
3,138 |
15,477 |
22,885 |
- - |
9,315 |
遞延所得稅資產 |
12,567 |
15,210 |
12,007 |
23,321 |
- - |
2,269 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
42,066 |
資產總額 |
602,347 |
697,470 |
824,133 |
1,081,273 |
586,981 |
660,275 |
負債及股東權益總額 |
602,347 |
697,470 |
824,133 |
1,081,273 |
586,981 |
660,275 |
流動負債 |
264,464 |
257,248 |
394,640 |
658,157 |
141,297 |
201,213 |
短期借款 |
188,736 |
192,198 |
313,375 |
500,759 |
63,766 |
123,894 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
10,000 |
應付票據 |
15,033 |
17,009 |
25,050 |
26,268 |
9,409 |
12,515 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
26,635 |
22,671 |
20,353 |
89,070 |
11,817 |
9,307 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
13,269 |
3,894 |
應付費用 |
25,914 |
17,509 |
27,266 |
24,880 |
23,012 |
22,445 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
118 |
471 |
471 |
6,031 |
6,031 |
5,560 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
8,028 |
7,390 |
8,125 |
11,149 |
13,993 |
13,598 |
長期負債 |
1,882 |
10,921 |
23,494 |
14,520 |
8,489 |
- - |
長期借款 |
1,882 |
10,921 |
23,494 |
14,520 |
8,489 |
2,929 |
其他負債 |
5,573 |
10,513 |
4,187 |
2,323 |
188 |
285 |
負債總額 |
271,919 |
278,682 |
422,321 |
675,000 |
149,974 |
204,586 |
股本 |
199,500 |
300,000 |
331,500 |
331,500 |
331,500 |
356,315 |
普通股股本 |
199,500 |
300,000 |
331,500 |
331,500 |
331,500 |
356,315 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
31,683 |
82,308 |
64,308 |
64,308 |
64,308 |
49,225 |
保留盈餘 |
99,245 |
36,480 |
3,305 |
6,402 |
41,199 |
50,273 |
法定盈餘公積 |
13,148 |
15,576 |
14,861 |
14,861 |
14,861 |
17,677 |
未提撥保留盈餘 |
86,097 |
20,904 |
|
|
26,338 |
32,596 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
2,699 |
4,063 |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
330,428 |
418,788 |
401,812 |
406,273 |
437,007 |
455,689 |
|
|
|