財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
727,418 |
629,846 |
857,393 |
708,351 |
285,431 |
326,566 |
營業成本 |
593,394 |
531,704 |
681,742 |
584,307 |
290,114 |
295,612 |
營業毛利損 |
134,024 |
98,142 |
175,651 |
124,044 |
-4,683 |
30,954 |
營業費用 |
105,797 |
100,289 |
102,276 |
99,352 |
89,350 |
77,968 |
營業損益 |
28,227 |
-1,085 |
73,375 |
24,692 |
-94,033 |
-47,014 |
營業外收入 |
7,033 |
21,621 |
29,836 |
34,547 |
7,855 |
6,994 |
營業外支出 |
22,375 |
14,787 |
26,115 |
14,147 |
56,574 |
15,452 |
稅前損益 |
12,885 |
5,749 |
77,096 |
45,092 |
-142,752 |
-55,472 |
所得稅費用利益 |
-5,662 |
-4,387 |
8,443 |
9,106 |
-22,742 |
712 |
稅後損益 |
18,547 |
10,136 |
68,653 |
35,986 |
-120,010 |
-56,184 |
期末股本 |
324,482 |
324,482 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
- - |
0.310 |
2.120 |
1.110 |
-3.700 |
- - |
簡單每股盈餘 |
0.570 |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
327,224 |
282,293 |
312,780 |
383,482 |
298,118 |
239,283 |
現金及約當現金 |
15,203 |
22,883 |
37,055 |
45,841 |
116,461 |
58,495 |
短期投資 |
9,600 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
2,734 |
231 |
1,939 |
179 |
9 |
600 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
121,068 |
111,582 |
114,138 |
92,657 |
68,101 |
55,753 |
應收帳款–關係人淨額 |
- - |
- - |
7,457 |
37,682 |
1,433 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
13,986 |
7,807 |
存貨 |
132,757 |
111,946 |
114,905 |
94,060 |
79,761 |
78,279 |
預付款項 |
24,572.000 |
16,678.000 |
4,298.000 |
4,194.000 |
- - |
164.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
2,900.000 |
其他流動資產 |
13,483.000 |
12,921.000 |
13,152.000 |
9,054.000 |
14,429.000 |
3,792.000 |
基金及長期投資 |
56,154 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
56,154 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
274,229 |
252,868 |
261,526 |
249,996 |
229,537 |
207,911 |
無形資產 |
3,990 |
8,732 |
9,330 |
11,963 |
10,708 |
11,084 |
其他資產 |
24,306 |
23,806 |
16,948 |
13,891 |
34,891 |
41,707 |
存出保證金 |
1,462 |
1,289 |
139 |
126 |
42 |
63 |
遞延費用 |
818 |
380 |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
22,026 |
22,137 |
16,809 |
13,765 |
34,849 |
41,644 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
685,903 |
657,040 |
707,963 |
786,648 |
645,502 |
574,792 |
負債及股東權益總額 |
685,903 |
657,040 |
707,963 |
786,648 |
645,502 |
574,792 |
流動負債 |
184,543 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
22,649 |
- - |
- - |
152,062 |
75,000 |
20,000 |
應付短期票券 |
- - |
29,872 |
- - |
- - |
- - |
- - |
應付票據 |
43,659 |
35,020 |
52,660 |
39,064 |
42,323 |
38,249 |
應付票據–關係人淨額 |
- - |
- - |
12,976 |
5,032 |
- - |
- - |
應付帳款 |
56,148 |
38,252 |
42,983 |
19,943 |
10,480 |
16,359 |
應付帳款–關係人淨額 |
- - |
- - |
7,319 |
3,714 |
- - |
- - |
應付所得稅 |
- - |
- - |
3,780 |
2,972 |
- - |
- - |
應付費用 |
21,013 |
20,761 |
25,506 |
19,124 |
13,636 |
13,660 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
797 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
20,059 |
13,393 |
20,893 |
15,821 |
26,592 |
44,958 |
預收款項 |
18,210 |
5,262 |
1,848 |
634 |
- - |
3,022 |
其他流動負債 |
2,805 |
963 |
1,451 |
1,287 |
2,198 |
830 |
長期負債 |
- - |
97,402 |
48,384 |
32,562 |
105,022 |
127,854 |
長期借款 |
64,753 |
97,402 |
48,384 |
32,562 |
105,022 |
127,854 |
其他負債 |
23,431 |
20,236 |
15,938 |
16,305 |
15,373 |
15,459 |
負債總額 |
302,709 |
261,958 |
238,235 |
309,371 |
290,624 |
280,391 |
股本 |
324,482 |
324,482 |
- - |
- - |
- - |
- - |
普通股股本 |
324,482 |
324,482 |
324,482 |
324,482 |
324,482 |
324,482 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
11,544 |
11,460 |
11,460 |
11,460 |
11,460 |
11,460 |
保留盈餘 |
50,021 |
60,157 |
128,810 |
127,968 |
7,958 |
|
法定盈餘公積 |
31,474 |
33,329 |
34,342 |
41,207 |
44,806 |
7,958 |
未提撥保留盈餘 |
18,547 |
26,828 |
94,468 |
86,761 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
4,976 |
13,367 |
10,978 |
6,685 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
383,194 |
395,082 |
469,728 |
477,277 |
354,878 |
294,401 |
|
|
|