財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
504,476 |
497,173 |
508,825 |
- - |
523,075 |
515,776 |
營業成本 |
377,928 |
376,303 |
389,665 |
316,290 |
328,893 |
335,556 |
營業毛利損 |
126,548 |
120,870 |
119,160 |
194,148 |
194,182 |
180,220 |
營業費用 |
96,633 |
94,639 |
99,397 |
97,379 |
89,610 |
77,149 |
營業損益 |
29,915 |
26,231 |
19,763 |
96,769 |
104,572 |
103,071 |
營業外收入 |
3,515 |
3,643 |
3,465 |
3,782 |
757 |
1,010 |
營業外支出 |
1,449 |
60 |
214,339 |
42,341 |
22,163 |
21,810 |
稅前損益 |
31,981 |
29,814 |
-191,111 |
58,210 |
83,166 |
82,271 |
所得稅費用利益 |
8,592 |
7,481 |
-34,916 |
58,659 |
-261 |
14,049 |
稅後損益 |
23,389 |
22,333 |
-156,195 |
-449 |
83,427 |
68,222 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.600 |
1.120 |
-2.170 |
- - |
0.420 |
0.340 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
179,037 |
200,202 |
143,162 |
194,392 |
156,189 |
198,238 |
現金及約當現金 |
125,604 |
61,771 |
78,657 |
112,414 |
59,817 |
114,912 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
3,510 |
1,350 |
50 |
577 |
2 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
427 |
12,600 |
785 |
- - |
- - |
- - |
應收帳款淨額 |
25,813 |
22,153 |
23,387 |
26,102 |
29,049 |
34,116 |
應收帳款–關係人淨額 |
15,583 |
462 |
11,530 |
11,798 |
10,662 |
10,987 |
其他應收款項 |
1 |
- - |
- - |
4,928 |
4,164 |
3,694 |
其他應收款項–關係人 |
448 |
116 |
228 |
- - |
- - |
- - |
存貨 |
943 |
1,669 |
1,319 |
2,585 |
4,754 |
7,098 |
預付款項 |
- - |
- - |
- - |
2,653.000 |
- - |
24.000 |
預付費用 |
6,013.000 |
8,350.000 |
9,384.000 |
8,451.000 |
8,603.000 |
8,556.000 |
其他流動資產 |
695.000 |
91,731.000 |
17,822.000 |
24,884.000 |
39,138.000 |
18,851.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
409,948 |
356,401 |
365,513 |
312,256 |
294,635 |
295,392 |
無形資產 |
1,280 |
- - |
- - |
3,393,997 |
3,393,997 |
3,393,997 |
其他資產 |
11,530 |
13,234 |
15,880 |
64,248 |
42,498 |
12,564 |
存出保證金 |
7,882 |
9,630 |
11,625 |
12,284 |
10,970 |
11,046 |
遞延費用 |
2,003 |
1,761 |
2,596 |
1,411 |
1,264 |
443 |
遞延所得稅資產 |
1,495 |
1,693 |
1,509 |
50,403 |
30,114 |
925 |
其他資產–其它 |
150 |
150 |
150 |
150 |
150 |
150 |
資產總額 |
601,795 |
569,837 |
524,555 |
3,964,893 |
3,887,319 |
3,900,191 |
負債及股東權益總額 |
601,795 |
569,837 |
524,555 |
3,964,893 |
3,887,319 |
3,900,191 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
170,000 |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
25,525 |
10,916 |
11,560 |
13 |
- - |
573 |
應付票據–關係人淨額 |
32,732 |
6,951 |
13,435 |
- - |
- - |
- - |
應付帳款 |
1,434 |
837 |
1,004 |
9,336 |
5,598 |
5,267 |
應付帳款–關係人淨額 |
1,299 |
181,086 |
109,060 |
140,700 |
159,276 |
149,373 |
應付所得稅 |
8,846 |
3,009 |
3,102 |
- - |
- - |
22,742 |
應付費用 |
21,393 |
19,251 |
18,698 |
34,622 |
69,027 |
62,209 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
6,976 |
7,262 |
20,827 |
68,735 |
4,406 |
5,916 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
65,708 |
42,876 |
22,380 |
預收款項 |
94,321 |
95,880 |
94,678 |
91,323 |
86,596 |
86,835 |
其他流動負債 |
995 |
1,683 |
2,745 |
12,890 |
8,651 |
9,492 |
長期負債 |
- - |
- - |
5,857 |
758,795 |
667,583 |
660,802 |
長期借款 |
- - |
- - |
- - |
640,410 |
660,376 |
659,093 |
其他負債 |
12,161 |
13,374 |
15,692 |
33,474 |
73,657 |
21,526 |
負債總額 |
375,682 |
340,249 |
296,658 |
1,215,596 |
1,117,670 |
1,047,115 |
股本 |
200,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
200,000 |
200,000 |
200,000 |
1,980,067 |
1,981,814 |
1,981,814 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
955,481 |
788,284 |
788,284 |
保留盈餘 |
26,219 |
29,588 |
27,897 |
|
|
82,978 |
法定盈餘公積 |
- - |
2,622 |
4,961 |
- - |
- - |
- - |
未提撥保留盈餘 |
26,219 |
26,966 |
22,936 |
|
|
82,978 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
226,113 |
229,588 |
227,897 |
2,749,297 |
2,769,649 |
2,853,076 |
|
|
|