財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
573,919 |
562,156 |
573,104 |
- - |
567,307 |
571,450 |
營業成本 |
361,281 |
364,366 |
396,418 |
365,821 |
331,330 |
325,715 |
營業毛利損 |
212,638 |
197,790 |
176,686 |
219,171 |
235,977 |
245,735 |
營業費用 |
68,275 |
74,651 |
76,459 |
73,238 |
67,087 |
57,804 |
營業損益 |
144,363 |
123,139 |
100,227 |
145,933 |
168,890 |
187,931 |
營業外收入 |
2,501 |
5,303 |
1,373 |
2,033 |
1,889 |
1,549 |
營業外支出 |
4,331 |
157,257 |
119,534 |
135,951 |
100,344 |
90,445 |
稅前損益 |
142,533 |
-28,815 |
-17,934 |
12,015 |
70,435 |
99,035 |
所得稅費用利益 |
36,011 |
-15,849 |
12,349 |
1,933 |
11,963 |
19,106 |
稅後損益 |
106,522 |
-12,966 |
-30,283 |
10,082 |
58,472 |
79,929 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
4.840 |
-0.640 |
-1.500 |
- - |
2.580 |
2.280 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
155,422 |
146,603 |
96,368 |
78,697 |
103,719 |
124,260 |
現金及約當現金 |
26,541 |
8,646 |
16,985 |
9,545 |
26,289 |
39,615 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
484 |
2,051 |
4,342 |
2,580 |
1,325 |
758 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
35,152 |
23,262 |
17,172 |
21,172 |
20,135 |
16,544 |
應收帳款–關係人淨額 |
35,661 |
16,762 |
15,788 |
5,270 |
9,014 |
6,167 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
28,175 |
526 |
9 |
26 |
3,912 |
8,042 |
存貨 |
5,380 |
6,315 |
7,397 |
9,478 |
7,419 |
4,613 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
403.000 |
80,381.000 |
450.000 |
301.000 |
420.000 |
596.000 |
其他流動資產 |
18,933.000 |
5,071.000 |
30,973.000 |
25,982.000 |
31,576.000 |
43,786.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
535,260 |
446,036 |
367,392 |
302,084 |
295,418 |
334,085 |
無形資產 |
- - |
2,563,821 |
2,563,821 |
2,563,821 |
2,563,821 |
2,563,821 |
其他資產 |
9,684 |
43,575 |
36,052 |
5,128 |
5,032 |
4,701 |
存出保證金 |
2,861 |
2,830 |
2,925 |
3,101 |
3,193 |
3,498 |
遞延費用 |
6,232 |
40,100 |
33,127 |
1,297 |
1,090 |
341 |
遞延所得稅資產 |
591 |
645 |
- - |
730 |
749 |
862 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
700,366 |
3,200,035 |
3,063,633 |
2,949,730 |
2,967,990 |
3,026,867 |
負債及股東權益總額 |
700,366 |
3,200,035 |
3,063,633 |
2,949,730 |
2,967,990 |
3,026,867 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
523 |
975 |
767 |
541 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
3,626 |
7,929 |
9,704 |
13,773 |
11,452 |
7,415 |
應付帳款–關係人淨額 |
27,832 |
39,462 |
74,201 |
60,328 |
38,863 |
84,950 |
應付所得稅 |
27,657 |
21,698 |
- - |
13,050 |
14,993 |
27,070 |
應付費用 |
25,594 |
50,372 |
40,218 |
40,815 |
27,108 |
63,786 |
其他應付款項–關係人 |
173,218 |
324,349 |
356,182 |
700,292 |
930,862 |
709,187 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,100 |
375,705 |
433,218 |
228,305 |
41,809 |
118,458 |
預收款項 |
121,753 |
114,725 |
113,716 |
113,235 |
104,600 |
104,737 |
其他流動負債 |
3,873 |
15,147 |
10,240 |
11,772 |
14,973 |
33,589 |
長期負債 |
28,900 |
1,795,872 |
1,591,654 |
1,339,602 |
1,317,107 |
1,231,150 |
長期借款 |
28,900 |
1,795,872 |
1,591,654 |
1,339,602 |
1,317,107 |
1,231,150 |
其他負債 |
1,705 |
212,072 |
238,994 |
265,000 |
291,723 |
267,474 |
負債總額 |
415,258 |
2,957,854 |
2,869,102 |
2,786,939 |
2,794,031 |
2,647,816 |
股本 |
220,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
220,000 |
202,410 |
202,410 |
202,410 |
202,410 |
350,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
67,026 |
41,974 |
|
|
|
35,558 |
法定盈餘公積 |
- - |
6,702 |
10,230 |
10,230 |
10,230 |
10,230 |
未提撥保留盈餘 |
67,026 |
35,272 |
|
|
|
25,328 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
285,108 |
242,181 |
194,531 |
162,791 |
173,959 |
379,051 |
|
|
|