財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
613,337 |
662,109 |
681,868 |
- - |
723,064 |
743,456 |
營業成本 |
415,555 |
440,254 |
501,201 |
460,971 |
379,064 |
381,788 |
營業毛利損 |
197,782 |
221,855 |
180,667 |
257,056 |
344,000 |
361,668 |
營業費用 |
88,605 |
88,793 |
91,392 |
92,832 |
88,925 |
85,796 |
營業損益 |
109,177 |
133,062 |
89,275 |
164,224 |
255,075 |
275,872 |
營業外收入 |
8,836 |
2,979 |
24,577 |
5,099 |
1,693 |
1,384 |
營業外支出 |
3,247 |
99,711 |
73,587 |
83,044 |
46,686 |
41,446 |
稅前損益 |
114,766 |
36,330 |
40,265 |
86,279 |
210,082 |
235,810 |
所得稅費用利益 |
28,945 |
-15,120 |
10,357 |
32,092 |
36,842 |
40,229 |
稅後損益 |
85,821 |
51,450 |
29,908 |
54,187 |
173,240 |
195,581 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.500 |
0.930 |
0.500 |
- - |
2.770 |
3.130 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
182,902 |
192,067 |
130,117 |
80,909 |
109,986 |
123,516 |
現金及約當現金 |
25,893 |
12,545 |
22,276 |
10,343 |
22,661 |
46,631 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
1,375 |
3,944 |
10,271 |
12,071 |
14,818 |
8,381 |
應收帳款–關係人淨額 |
34,279 |
11,541 |
18,745 |
7,915 |
8,720 |
17,656 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
70,188 |
62,212 |
418 |
11 |
89 |
32 |
存貨 |
11,311 |
12,521 |
11,345 |
17,749 |
15,576 |
4,519 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
901.000 |
70,820.000 |
638.000 |
674.000 |
777.000 |
1,700.000 |
其他流動資產 |
38,438.000 |
16,526.000 |
64,751.000 |
23,350.000 |
44,620.000 |
42,170.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
486,924 |
434,298 |
387,091 |
304,744 |
298,670 |
345,992 |
無形資產 |
37,030 |
1,767,493 |
1,767,493 |
1,767,493 |
1,767,493 |
1,768,573 |
其他資產 |
31,168 |
64,879 |
60,207 |
31,994 |
30,746 |
30,776 |
存出保證金 |
485 |
535 |
1,145 |
1,018 |
541 |
698 |
遞延費用 |
598 |
35,199 |
30,218 |
707 |
346 |
398 |
遞延所得稅資產 |
873 |
117 |
- - |
1,610 |
1,384 |
1,389 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
738,024 |
2,458,737 |
2,344,908 |
2,185,140 |
2,206,895 |
2,268,857 |
負債及股東權益總額 |
738,024 |
2,458,737 |
2,344,908 |
2,185,140 |
2,206,895 |
2,268,857 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,026 |
18,685 |
23,471 |
17,793 |
25,519 |
7,493 |
應付帳款–關係人淨額 |
48,066 |
59,629 |
45,232 |
9,468 |
51,279 |
140,497 |
應付所得稅 |
6,916 |
17,853 |
- - |
12,541 |
43,469 |
65,754 |
應付費用 |
26,890 |
42,058 |
36,525 |
35,509 |
31,445 |
32,266 |
其他應付款項–關係人 |
43,819 |
21,770 |
13,100 |
7,618 |
46,230 |
40,900 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,100 |
140,346 |
157,380 |
174,920 |
29,959 |
84,885 |
預收款項 |
15,677 |
21,299 |
23,530 |
32,506 |
27,427 |
26,005 |
其他流動負債 |
2,165 |
7,495 |
15,293 |
8,956 |
12,403 |
30,872 |
長期負債 |
28,900 |
1,325,891 |
1,168,511 |
970,471 |
943,811 |
882,215 |
長期借款 |
28,900 |
1,325,891 |
1,168,511 |
970,471 |
- - |
- - |
其他負債 |
8,826 |
213,416 |
236,966 |
260,550 |
286,358 |
126,126 |
負債總額 |
183,385 |
1,868,442 |
1,720,008 |
1,530,332 |
1,497,900 |
1,437,013 |
股本 |
571,857 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
571,857 |
551,820 |
551,820 |
598,173 |
625,091 |
625,091 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
38,475 |
73,080 |
56,635 |
83,904 |
208,206 |
法定盈餘公積 |
19,506 |
19,506 |
21,403 |
26,548 |
29,539 |
34,957 |
未提撥保留盈餘 |
|
18,969 |
51,677 |
30,087 |
54,365 |
173,249 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
554,639 |
590,295 |
624,900 |
654,808 |
708,995 |
831,844 |
|
|
|