財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,746,911 |
1,762,946 |
1,796,995 |
- - |
1,896,710 |
1,944,692 |
營業成本 |
626,290 |
598,356 |
607,855 |
622,128 |
618,488 |
789,583 |
營業毛利損 |
1,120,621 |
1,164,590 |
1,189,140 |
1,228,968 |
1,278,222 |
1,155,109 |
營業費用 |
356,049 |
360,743 |
365,628 |
371,863 |
380,916 |
374,485 |
營業損益 |
764,572 |
803,847 |
823,512 |
857,105 |
897,306 |
780,624 |
營業外收入 |
27,731 |
327 |
94,147 |
94,954 |
692 |
50,804 |
營業外支出 |
571,850 |
847,183 |
928,296 |
621,518 |
544,581 |
465,110 |
稅前損益 |
220,453 |
-43,009 |
-10,637 |
330,541 |
353,417 |
366,318 |
所得稅費用利益 |
14,987 |
-27,654 |
54,402 |
115,779 |
520,490 |
270,947 |
稅後損益 |
205,466 |
-15,355 |
-65,039 |
214,762 |
-167,073 |
95,371 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.610 |
-0.200 |
-0.830 |
- - |
-2.130 |
1.210 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
89,611 |
229,975 |
331,921 |
264,676 |
246,996 |
292,346 |
現金及約當現金 |
41,308 |
167,183 |
275,558 |
238,770 |
229,597 |
214,191 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
76 |
41 |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
21,868 |
16,175 |
55,476 |
23,013 |
13,920 |
71,874 |
應收帳款–關係人淨額 |
4,327 |
- - |
- - |
- - |
- - |
20 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
167 |
- - |
- - |
- - |
- - |
存貨 |
10,470 |
45,125 |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
4,643.000 |
509.000 |
775.000 |
2,523.000 |
3,454.000 |
6,261.000 |
其他流動資產 |
6,995.000 |
740.000 |
71.000 |
370.000 |
25.000 |
- - |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
489,888 |
518,095 |
546,863 |
610,551 |
605,490 |
603,828 |
無形資產 |
8,596,183 |
8,603,024 |
8,601,435 |
8,599,022 |
8,599,337 |
8,605,896 |
其他資產 |
101,883 |
88,414 |
96,376 |
3,192 |
3,887 |
4,968 |
存出保證金 |
2,293 |
2,679 |
4,013 |
2,837 |
3,887 |
4,968 |
遞延費用 |
95,583 |
80,510 |
68,384 |
336 |
- - |
- - |
遞延所得稅資產 |
4,007 |
5,225 |
23,960 |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
19 |
19 |
- - |
- - |
資產總額 |
9,277,565 |
9,439,508 |
9,576,595 |
9,477,441 |
9,455,710 |
9,507,038 |
負債及股東權益總額 |
9,277,565 |
9,439,508 |
9,576,595 |
9,477,441 |
9,455,710 |
9,507,038 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
80,000 |
471,000 |
621,000 |
250,000 |
400,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
6,595 |
22,750 |
42 |
- - |
11,243 |
13,820 |
應付帳款–關係人淨額 |
16,561 |
- - |
- - |
266,630 |
487,489 |
222,901 |
應付所得稅 |
16,450 |
26,378 |
57,934 |
84,289 |
187,677 |
707,264 |
應付費用 |
56,530 |
69,941 |
101,820 |
58,511 |
57,095 |
62,309 |
其他應付款項–關係人 |
402,463 |
630,881 |
236,844 |
287,646 |
76,179 |
22,977 |
其他應付款項 |
- - |
17,716 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
860 |
- - |
55,139 |
427,315 |
334,411 |
- - |
預收款項 |
132,053 |
125,648 |
183,938 |
150,141 |
148,947 |
214,434 |
其他流動負債 |
14,497 |
- - |
22,030 |
32,307 |
24,472 |
28,641 |
長期負債 |
8,327,051 |
7,957,007 |
7,954,422 |
7,115,786 |
7,216,637 |
7,334,939 |
長期借款 |
8,327,051 |
3,963,958 |
3,908,819 |
3,416,925 |
5,810,858 |
5,198,965 |
其他負債 |
24,758 |
23,974 |
23,568 |
28,997 |
41,979 |
47,245 |
負債總額 |
8,997,818 |
8,954,295 |
9,106,737 |
9,072,622 |
8,836,129 |
9,054,530 |
股本 |
785,939 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
785,939 |
785,939 |
785,939 |
785,939 |
785,939 |
785,939 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
279,747 |
485,213 |
469,858 |
404,819 |
619,581 |
452,508 |
|
|
|