財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
338,426 |
345,881 |
366,073 |
- - |
431,841 |
483,536 |
營業成本 |
154,285 |
168,316 |
190,153 |
161,674 |
163,957 |
185,058 |
營業毛利損 |
184,141 |
177,565 |
175,920 |
223,058 |
267,884 |
298,478 |
營業費用 |
45,042 |
96,808 |
58,924 |
55,975 |
58,510 |
61,991 |
營業損益 |
139,059 |
80,797 |
116,996 |
167,083 |
209,374 |
236,487 |
營業外收入 |
8,417 |
21,850 |
39,460 |
36,898 |
24,274 |
1,904 |
營業外支出 |
1,890 |
418 |
11,441 |
102,772 |
53,305 |
46,440 |
稅前損益 |
145,586 |
102,229 |
145,015 |
101,209 |
180,343 |
191,951 |
所得稅費用利益 |
34,924 |
21,043 |
22,850 |
15,054 |
22,115 |
32,649 |
稅後損益 |
110,662 |
81,186 |
122,165 |
86,155 |
158,228 |
159,302 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
3.690 |
2.710 |
4.070 |
- - |
3.400 |
2.620 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
37,697 |
157,055 |
156,124 |
102,961 |
162,063 |
250,764 |
現金及約當現金 |
- - |
41,833 |
9,114 |
16,923 |
80,673 |
179,242 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
1,931 |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
1,575 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
9,716 |
13,516 |
13,525 |
15,835 |
19,756 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
6,950 |
19,863 |
4,416 |
其他應收款項 |
- - |
687 |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
100,000 |
115,397 |
- - |
- - |
- - |
存貨 |
- - |
313 |
10,645 |
11,373 |
10,098 |
3,544 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
282.000 |
539.000 |
464.000 |
560.000 |
918.000 |
其他流動資產 |
- - |
718.000 |
4,973.000 |
51,569.000 |
32,458.000 |
42,866.000 |
基金及長期投資 |
1,589 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
232,400 |
347,086 |
309,716 |
191,346 |
226,436 |
311,790 |
無形資產 |
- - |
418 |
- - |
1,575,403 |
1,575,696 |
1,587,269 |
其他資產 |
9,815 |
3,096 |
2,441 |
5,318 |
4,294 |
4,977 |
存出保證金 |
- - |
1,539 |
1,418 |
1,273 |
1,287 |
2,121 |
遞延費用 |
- - |
512 |
89 |
3,012 |
2,268 |
2,220 |
遞延所得稅資產 |
- - |
1,045 |
934 |
1,033 |
739 |
636 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
281,501 |
537,876 |
512,008 |
1,931,551 |
2,035,458 |
2,154,800 |
負債及股東權益總額 |
- - |
537,876 |
512,008 |
1,931,551 |
2,035,458 |
2,154,800 |
流動負債 |
92,977 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
20,924 |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
4,496 |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
24,361 |
34,772 |
64,105 |
59,521 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
5,729 |
442 |
應付所得稅 |
- - |
23,838 |
3,252 |
11,465 |
10,593 |
32,364 |
應付費用 |
- - |
17,701 |
17,991 |
22,873 |
21,637 |
26,622 |
其他應付款項–關係人 |
- - |
- - |
8,651 |
5,863 |
18,268 |
1 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
1,593 |
- - |
91,838 |
32,562 |
92,260 |
預收款項 |
- - |
50,171 |
52,396 |
46,333 |
46,473 |
57,289 |
其他流動負債 |
- - |
- - |
5,300 |
7,000 |
13,002 |
30,290 |
長期負債 |
- - |
- - |
- - |
1,024,260 |
1,025,809 |
969,716 |
長期借款 |
- - |
- - |
- - |
1,024,260 |
1,025,809 |
969,716 |
其他負債 |
- - |
4,939 |
4,052 |
266,689 |
290,968 |
222,454 |
負債總額 |
96,663 |
123,662 |
116,003 |
1,511,093 |
1,529,146 |
1,490,959 |
股本 |
300,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
- - |
300,000 |
300,000 |
300,000 |
387,600 |
465,297 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
114,415 |
96,005 |
120,458 |
119,013 |
199,544 |
法定盈餘公積 |
- - |
3,753 |
14,819 |
22,938 |
32,690 |
41,305 |
未提撥保留盈餘 |
- - |
110,662 |
81,186 |
97,520 |
86,323 |
158,239 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
184,838 |
414,214 |
396,005 |
420,458 |
506,312 |
663,841 |
|
|
|