財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
99 |
98 |
100 |
101 |
營業收入 |
29,991,259 |
28,943,277 |
4,506,751 |
4,126,005 |
5,900,038 |
7,267,002 |
營業成本 |
26,966,609 |
25,499,527 |
1,148,786 |
1,142,023 |
1,654,270 |
2,184,568 |
營業毛利損 |
3,024,650 |
3,443,750 |
3,357,965 |
2,983,982 |
4,245,768 |
5,082,434 |
營業費用 |
2,473,112 |
2,662,439 |
1,777,328 |
2,113,041 |
2,280,593 |
2,793,497 |
營業損益 |
551,538 |
781,311 |
1,580,637 |
870,941 |
1,965,175 |
2,288,937 |
營業外收入 |
1,447,900 |
719,355 |
1,036,705 |
1,045,505 |
1,442,345 |
1,933,155 |
營業外支出 |
617,646 |
1,228,019 |
-342,078 |
-645,493 |
303,166 |
298,838 |
稅前損益 |
1,381,792 |
272,647 |
2,275,264 |
1,270,953 |
3,104,354 |
3,923,254 |
所得稅費用利益 |
-135,471 |
93,158 |
431,753 |
15,539 |
487,899 |
504,775 |
稅後損益 |
1,517,263 |
179,489 |
1,843,511 |
1,255,414 |
2,616,455 |
3,418,479 |
期末股本 |
- - |
- - |
6,709,065 |
7,379,972 |
- - |
- - |
普通股每股盈餘 |
2.060 |
0.220 |
2.300 |
1.570 |
3.270 |
4.250 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
29,014,860 |
26,963,177 |
22,812,095 |
26,024,212 |
29,672,028 |
73,982,853 |
現金及約當現金 |
430,525 |
1,843,534 |
- - |
- - |
632,437 |
2,239,097 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
24,291,410 |
21,181,184 |
- - |
- - |
22,558,466 |
45,406,577 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
4,123,724 |
20,885,772 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
638,924 |
970,877 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
646,473.000 |
573,859.000 |
- - |
- - |
502,703.000 |
1,249,545.000 |
基金及長期投資 |
- - |
- - |
7,346,003 |
9,667,896 |
- - |
- - |
長期投資 |
- - |
- - |
7,346,003 |
9,667,896 |
- - |
- - |
固定資產 |
4,013,509 |
3,749,009 |
2,545,390 |
2,315,063 |
2,887,879 |
3,678,121 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
23,087 |
其他資產 |
343,063 |
574,679 |
1,909,857 |
2,229,523 |
3,133,416 |
25,536,779 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
343,063 |
574,679 |
- - |
- - |
212,480 |
234,820 |
資產總額 |
45,870,863 |
40,886,395 |
34,613,345 |
40,236,694 |
48,184,256 |
110,358,823 |
負債及股東權益總額 |
45,870,863 |
40,886,395 |
34,613,345 |
40,236,694 |
48,184,256 |
110,358,823 |
流動負債 |
- - |
- - |
20,684,278 |
26,325,175 |
- - |
- - |
短期借款 |
12,933,550 |
11,576,228 |
- - |
- - |
7,068,000 |
30,069,433 |
應付短期票券 |
10,047,394 |
6,830,419 |
- - |
- - |
10,740,887 |
18,987,943 |
應付票據 |
61,223 |
10,392 |
- - |
- - |
- - |
469,502 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
77,296 |
53,656 |
- - |
- - |
117,386 |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
24,026 |
- - |
- - |
- - |
173,857 |
350,881 |
應付費用 |
361,762 |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
29,485 |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
6,709,405 |
5,028,525 |
- - |
- - |
2,661,335 |
15,859,785 |
預收款項 |
- - |
- - |
- - |
- - |
173,091 |
302,039 |
其他流動負債 |
2,838,370 |
2,407,621 |
- - |
- - |
2,431,439 |
4,571,451 |
長期負債 |
1,505,848 |
3,494,892 |
2,414,876 |
2,556,593 |
9,443,182 |
19,484,671 |
長期借款 |
903,547 |
3,152,464 |
2,414,876 |
2,556,593 |
4,476,411 |
11,931,451 |
其他負債 |
9,043 |
623 |
468,636 |
383,872 |
511,730 |
647,187 |
負債總額 |
34,597,402 |
29,988,652 |
23,567,790 |
29,265,640 |
34,300,357 |
92,231,812 |
股本 |
- - |
- - |
8,009,972 |
8,009,972 |
- - |
- - |
普通股股本 |
7,379,972 |
8,009,972 |
8,009,972 |
8,009,972 |
8,009,972 |
8,299,941 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,413,959 |
1,453,118 |
1,456,557 |
1,442,252 |
1,513,221 |
2,346,954 |
保留盈餘 |
2,377,701 |
1,470,410 |
1,595,824 |
1,779,335 |
4,395,790 |
5,459,269 |
法定盈餘公積 |
843,238 |
994,964 |
- - |
- - |
1,322,805 |
1,584,451 |
未提撥保留盈餘 |
1,534,463 |
475,446 |
- - |
- - |
3,072,985 |
3,858,844 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
67,663 |
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
11,273,461 |
10,897,743 |
11,045,555 |
10,971,054 |
13,883,899 |
18,127,011 |
|
|
|