財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
87 |
88 |
91 |
92 |
營業收入 |
189,624 |
39,492 |
80,154 |
183,860 |
36,160 |
65,455 |
營業成本 |
151,549 |
59,713 |
63,726 |
135,415 |
55,887 |
64,594 |
營業毛利損 |
38,075 |
-20,221 |
16,428 |
48,445 |
-19,727 |
861 |
營業費用 |
50,021 |
32,568 |
9,857 |
21,122 |
32,875 |
31,948 |
營業損益 |
-11,946 |
-52,789 |
6,571 |
27,323 |
-52,602 |
-32,756 |
營業外收入 |
2,334 |
4,825 |
8 |
417 |
3,616 |
34,810 |
營業外支出 |
109,043 |
65,949 |
198 |
2,528 |
26,443 |
30,052 |
稅前損益 |
-118,655 |
-113,913 |
6,381 |
25,212 |
-75,429 |
-27,998 |
所得稅費用利益 |
13,608 |
91 |
1,612 |
-9,100 |
- - |
-9 |
稅後損益 |
-132,263 |
-114,004 |
4,769 |
34,312 |
-75,429 |
-27,989 |
期末股本 |
500,000 |
414,239 |
30,000 |
500,000 |
400,000 |
- - |
普通股每股盈餘 |
-2.650 |
-0.020 |
1.590 |
1.010 |
-0.020 |
-0.010 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
37,663 |
159,451 |
114,767 |
52,573 |
47,283 |
107,590 |
現金及約當現金 |
94 |
30,816 |
1,887 |
5,917 |
1,002 |
6,216 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
40 |
14 |
1,541 |
701 |
1,930 |
5,038 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
32,268 |
75,802 |
11,371 |
2,613 |
1,358 |
4,204 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
1,808 |
37 |
18,359 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
69 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
2,496 |
存貨 |
4,900 |
26,048 |
72,411 |
29,415 |
41,619 |
70,092 |
預付款項 |
302.000 |
3,806.000 |
774.000 |
589.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
1,116.000 |
其他流動資產 |
59.000 |
22,965.000 |
26,783.000 |
11,530.000 |
1,337.000 |
- - |
基金及長期投資 |
- - |
- - |
10,730 |
4,931 |
9,877 |
11,188 |
長期投資 |
- - |
- - |
10,730 |
4,931 |
9,877 |
11,188 |
固定資產 |
55,074 |
316,684 |
383,075 |
359,412 |
337,874 |
321,027 |
無形資產 |
- - |
2,119 |
2,993 |
2,467 |
3,847 |
2,885 |
其他資產 |
258,963 |
333,854 |
274,137 |
269,882 |
83,448 |
82,454 |
存出保證金 |
9,020 |
31 |
652 |
169 |
6 |
6 |
遞延費用 |
- - |
15,046 |
16,042 |
12,161 |
9,250 |
9,506 |
遞延所得稅資產 |
- - |
7,584 |
- - |
- - |
- - |
- - |
其他資產–其它 |
249,943 |
311,193 |
257,443 |
257,552 |
74,192 |
72,942 |
資產總額 |
351,700 |
812,108 |
785,702 |
689,265 |
482,329 |
525,144 |
負債及股東權益總額 |
351,700 |
812,108 |
785,702 |
689,265 |
482,329 |
525,144 |
流動負債 |
313,408 |
106,279 |
193,205 |
225,423 |
182,757 |
179,694 |
短期借款 |
- - |
56,340 |
111,790 |
52,638 |
19,857 |
17,457 |
應付短期票券 |
269,534 |
19,973 |
19,778 |
6,000 |
- - |
- - |
應付票據 |
686 |
4,395 |
24,599 |
18,156 |
26,841 |
19,003 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
30,118 |
9,882 |
4,233 |
3,218 |
6,030 |
1,020 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
1,034 |
2,909 |
878 |
- - |
- - |
- - |
應付費用 |
1,473 |
4,421 |
8,009 |
8,746 |
9,996 |
9,949 |
其他應付款項–關係人 |
- - |
- - |
- - |
97,827 |
65,538 |
69,649 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
9,964 |
35,778 |
52,751 |
62,524 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
10,563 |
8,359 |
13,954 |
3,060 |
1,744 |
92 |
長期負債 |
- - |
163,000 |
182,501 |
160,815 |
157,555 |
- - |
長期借款 |
- - |
163,000 |
182,501 |
160,815 |
157,555 |
137,383 |
其他負債 |
109 |
334 |
498 |
1,228 |
1,426 |
1,923 |
負債總額 |
313,517 |
269,613 |
376,204 |
387,466 |
341,738 |
319,000 |
股本 |
30,000 |
500,000 |
500,000 |
414,239 |
400,000 |
240,000 |
普通股股本 |
30,000 |
500,000 |
500,000 |
410,000 |
400,000 |
240,000 |
股本–其它 |
- - |
- - |
- - |
4,239 |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
61 |
61 |
- - |
3,708 |
保留盈餘 |
8,183 |
42,495 |
|
|
|
|
法定盈餘公積 |
341 |
818 |
- - |
4,249 |
4,249 |
4,249 |
未提撥保留盈餘 |
7,842 |
41,677 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
516 |
1,332 |
88 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
38,183 |
542,495 |
409,498 |
301,799 |
140,591 |
206,144 |
|
|
|